$5,500,000

Estimated payment $40,162/month

Total Views 2,556
20 Beds
11 Baths
7,750 Sq Ft
$710 Price per Sq Ft

Highlights

  • No Heating
  • 5-minute walk to Cathedral Parkway (110 Street) (A,B,C Line)
  • 2-minute walk to Booker T Washington Playground
  • P.S. 165 - Robert E. Simon Rated A-

About This Home

A 7,750 SF mixed-use walk-up with nine free-market three-bedroom apartments over two commercial spaces: an operating restaurant with basement dining and a retail storefront leased to a shoe store.

The headline: six of the nine apartments will be delivered vacant on September 1, and every unit in the building is free-market. An investor can start renovating the majority of the residential portion on day one, with no buyouts to negotiate and no regulated leases to work around.

The value-add math is straightforward. Each apartment is a three-bedroom, one-bath layout. Add a second bathroom, in-unit laundry, and updated finishes, and these units rent at a different number. The two commercial tenants keep paying while the work happens, so the building produces income through the entire reposition.

The location does the rest: two short blocks to Central Park, roughly ten blocks to Columbia University, with the 1, B, and C trains nearby and the restaurants of Columbus and Amsterdam at the doorstep.

Most value-add deals make you wait years for the vacancy. This one hands it to you at closing.

Listing Agent

Tashi Dhargyal

Compass License #10401392156 Listed on: 07/28/2026

Compass

Co-Listing Agent

Martin Eiden

Compass License #10301206241

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $117,794

Year Built

  • Built in 1900

Lot Details

  • 1,875 Sq Ft Lot
  • Lot Dimensions are 25.000000x75.000000

Home Design

  • 7,750 Sq Ft Home
  • Entry on the 1st floor
  • Mixed Use

Bedrooms and Bathrooms

  • 20 Bedrooms
  • 11 Full Bathrooms

Utilities

  • No Cooling
  • No Heating

Community Details

  • 9 Units
  • Upper West Side Subdivision
  • 5-Story Property

Listing and Financial Details

  • Legal Lot and Block 0064 / 01842

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$117,794

Year Built

Built in 1900

Lot Details

1,875 Sq Ft Lot

Listing Details

  • Property SubType: Multi Family
  • Property Type: Residential
  • Neighborhood: Upper West Side
  • Entry Level: 1
  • Structure Type: Mixed Use
  • CustomProperty: { "WeeklyRate": null, "OffMarketDate": null, "LivingAreaRange": null, "GuestHouseYN": null, "Lang2_Type": null, "AboveGradeUnfinishedAreaRange": null, "GuestHouseAreaTotalUnits": null, "PrivateShowingInstructions": null, "NumberOfBoatSlips": null, "LotSizeRangeUnits": null, "LakeId": null, "BuildingAreaTotalRange": null, "HumanModifiedYN": true, "MineralRights": null, "LotSizeRangeSource": null, "Permission": null, "Membership": null, "ModificationTimestamp": "2026-09-03T15:42:05.820-00:00", "Restrictions": null, "BoatDockSlipFeatures": null, "OffersReviewDate": null, "AdditionalFeeFrequency": null, "PotentialShortSale": null, "TitleCompanyPhone": null, "LeaseAmountPerAreaUnit": null, "AssociationFeeTotal": null, "PropertyAccess": null, "AdditionalFee": null, "LakeSize": null, "LivingAreaRangeHigh": null, "LotSizeAreaRangeLow": null, "GarageArea": null, "BelowGradeFinishedAreaRange": null, "BuildingAreaTotalRangeSource": null, "GarageAreaUnits": null, "AdditionalFeeYN": false, "LakeChainName": null, "BelowGradeFinishedAreaRangeUnits": null, "DevelopmentName": null, "TaxAuthority": null, "ProjectName": null, "WaterAccessYN": null, "AssociationFeeTotalFrequency": null, "ListOfficeMlsId": "7222", "GarageDimensions": null, "BelowGradeBedrooms": null, "MembershipRequiredYN": null, "AboveGradeBedrooms": null, "GulfAccessYN": null, "TaxAssessedValueImprovement": null, "AboveGradeUnfinishedAreaRangeSource": null, "OtherExpenseDescription": null, "MembershipFeeFrequency": null, "ListingKeyNumeric": 1178479445, "AdditionalInfo3": null, "BoatDockSlipDescription": null, "AdditionalInfo1": null, "PublicRemarks_lang2": null, "AdditionalInfo2": null, "PublicRemarks_lang3": null, "SourceFloorPlansCount": "0", "LastMonthRentReqYN": null, "AboveGradeUnfinishedAreaRangeUnits": null, "ListAOR": null, "ThirdPartyIntegrationType": null, "BuildingAreaTotalRangeUnits": null, "PricePerAreaUnit": null, "FractionalShare": "11.00", "TitleCompanyName": null, "AboveGradeFinishedAreaRangeSource": null, "BelowGradeFinishedAreaRangeSource": null, "OriginatingSystemKey": "34549490", "GuestHouseAreaTotalSource": null, "LeaseTermsDescription": null, "PropertyType": "Residential", "LivingAreaRangeUnits": null, "OriginatingSystemName": "RLS", "BelowGradeUnfinishedAreaRangeSource": null, "LandTenure": null, "OffSeasonRate": null, "Attic": null, "MembershipFee": null, "BoatDockAccommodates": null, "PropertySubTypeAdditional": null, "PricePerArea": null, "BoatDockYN": null, "BonusAmount": null, "GuestHouseAreaTotal": null, "ListingKey": "1178479445", "GuestHouseDescription": null, "SecurityDepositYN": null, "SourceSupplementPublicCount": null, "SaleOrLeaseIncludes": null, "AdditionalFeeDescription": null, "InternetEntireListingDisplayYN": true, "SeasonRate": null, "ComplexName": null, "StoriesPartial": null, "CustomFields": "{\n \"ElevatorsTotal\": \"0\",\n \"PercentOfCommonElements\": \"11.00\",\n \"LandmarkStatusYN\": \"0\",\n \"TaxAbatementYN\": \"0\",\n \"BuildingTaxLot\": \"0064\",\n \"AttendanceType\": \"None\",\n \"PrivateOutdoorSpaceSize\": \"GreaterThan60SqFt\",\n \"FurnishedListPrice\": \"5500000.00\",\n \"MaximumFinancingPercent\": \"90.00\",\n \"SponsorUnitYN\": \"0\",\n \"ListingKey\": \"1178479445\"\n}", "BoatDockHeight": null, "AvailabilityType": null, "LakeName": null, "OriginatingSystemSubName": "RLS_REBNY", "RiverName": null, "BelowGradeUnfinishedAreaRangeUnits": null, "ListOfficeKey": "5658932", "TaxYearRange": null, "NumberOfBoatDocks": null, "LotSizeAreaRangeHigh": null, "TaxAssessedValueLand": null, "StandardStatus": "Active", "GulfAccessType": null, "BoatSlipYN": null, "StormProtection": null, "LivingAreaRangeSource": null, "LeaseAmountPerArea": null, "TitleCompanyAddress": null, "MonthlyRate": null, "WaterAccessDescription": null, "SecurityDepositDescription": null, "TaxRate": null, "BelowGradeUnfinishedAreaRange": null, "MembershipDescription": null, "TitleCompanyPreferred": null, "AboveGradeFinishedAreaRangeUnits": null, "AboveGradeFinishedAreaRange": null, "LivingAreaRangeLow": null, "BuildingSizeDimensions": "25.000000x64.000000", "PropertySubType": "Multi Family", "UnitLocation": null, "ConsumerRemarks": null, "LotSizeRange": null, "OffersDescription": null, "Lang3_Type": null, "StoriesPartialTotal": null, "Location": null, "ListingId": null, "RentSpreeYN": null, "RentSpreeURL": null, "ApplicationFee": null, "CommunityDevelopmentDistrictYN": null, "SourceSystemKey": null }
  • Special Features: VirtualTour
  • Property Sub Type: MultiFamily
  • Stories: 5

Interior Features

  • Fireplace: No
  • Living Area: 7750.0
  • Living Area Units: Square Feet
  • Basement: No

Beds/Baths

  • Full Bathrooms: 11
  • Bathrooms Integer: 11
  • Bedrooms: 20

Exterior Features

  • View: No
  • Exterior Features: Private Outdoor Space Over 60 Sqft

Garage/Parking

  • Garage: No
  • Attached Garage: No

Utilities

  • Laundry Features: See Remarks
  • Cooling: No
  • Heating: No

Condo/Co-op/Association

  • Common Charge/Maintenance Fee Frequency: Monthly
  • Common Interest: None

Lot Info

  • Lot Size Units: Square Feet
  • Lot Size Area: 1875.0
  • Lot Size Dimensions: 25.000000x75.000000

Rental Info

  • Land Lease: No
  • Furnished: Unfurnished

Building Info

  • New Construction: No
  • Units: 9
  • Total Stories: 5
  • Year Built: 1900

Tax Info

  • Tax Block: 01842
  • Tax Lot: 0064
  • Tax Annual: 117794.04

Multi Family

  • Building Area Units: Square Feet
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $105,975 $946,980 $270,000 $676,980
2025 $96,124 $847,800 $270,000 $577,800
2024 $96,124 $768,870 $270,000 $498,870
2023 $89,426 $729,000 $270,000 $459,000
2022 $81,760 $733,500 $270,000 $463,500
2021 $78,110 $656,550 $270,000 $386,550
2020 $77,412 $693,900 $270,000 $423,900
2019 $74,870 $662,850 $270,000 $392,850
2018 $72,648 $594,450 $270,000 $324,450
2017 $67,526 $576,000 $270,000 $306,000
2016 $65,127 $576,000 $270,000 $306,000
2015 $27,624 $558,900 $270,000 $288,900
2014 $27,624 $496,350 $270,000 $226,350
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
07/28/2026 07/28/26 For Sale $5,500,000 -- $710 / Sq Ft
Source: Real Estate Board of New York (REBNY)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Deed $2,800,000 --
Bargain Sale Deed $1,450,000 --
Deed $232,000 Title Associates Inc
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $107,749 Unknown
Open $1,966,192 Commercial
Closed $141,372 Commercial
Previous Owner $498,716 Commercial
Source: Public Records

Source: Real Estate Board of New York (REBNY)

MLS Number: RLS20106083

Real Estate Board of New York (REBNY)
Your Personal Tour Guide

Ask me questions while you tour the home.