1013 Elbert St Darien, GA 31305

INVESTMENT OPPORTUNITY: 1,750 SF Income-Producing Property Two Complete Homes | Built-In $~13,200 Annual Income WHAT MAKES THIS SPECIAL:
This isn't your average home, it's a wealth-building asset. Live in the spacious 1,209 sq ft main house (3 bed/2 bath) while the 533 sq ft ADU (1 bed/1 bath) pays a portion of your mortgage. Or rent both units and cash flow $400+-/month from day one.
MAIN RESIDENCE - 1,209 Square Feet: 3 spacious bedrooms, 2 full bathrooms
Open-concept living and dining area
Modern kitchen with ample storage
Stainless appliances
Master suite with private bathroom
Separate laundry area
Private backyard and parking
Completely separate from ADU INCOME-PRODUCING ADU - 533 Square Feet: Fully self-contained 1 bed/1 bath unit
Private entrance and utilities
Complete kitchen and bathroom
Perfect for rental or Airbnb
Currently vacant and rent-ready THE NUMBERS:
House Hacking (Live + Rent):
Your monthly payment: ~$2,300
ADU rental income: -$1,100
Net cost: $1,200/month (vs. $1,800 to rent!)
Full Investment:
Both units rented: $~2,600/month income
All expenses: -$2,379/month
Cash flow: $~221-$~421/month
Annual return: $2,652-$5,052
Plus appreciation and principal paydown = $15,000-$17,000 total wealth created in Year 1
PERFECT FOR:
? First-time buyers (FHA eligible - 3.5% down)
? House hackers wanting reduced housing costs
? Investors seeking turnkey cash flow
? Airbnb entrepreneurs
? Multi-generational families
? Anyone wanting to build wealth through real estate
LOCATION:
Darien, Georgia - Charming coastal town with: 20 min to Jekyll Island beaches
30 min to St. Simons Island
Strong rental demand
Growing tourism market
Historic downtown and waterfront
Affordable coastal living Income properties are rare.
Positive cash flow OR reduced living costs
Appreciation + income = double returns
Tax benefits and wealth building Your housing payment OR your passive income. You decide.