$3,145,900
$200K PRICE DROP

Estimated payment $19,907/month

Total Views 12,540
10 Beds
10 Baths
7,500 Sq Ft
$419 Price per Sq Ft

Highlights

  • Open Floorplan
  • Property is near public transit
  • Great Room
  • Contemporary Architecture
  • Main Floor Primary Bedroom
  • No HOA

About This Home

If you're looking for a great, solid investment in rental property, this is just what you're looking for! A great opportunity also exists in the ASSUMABLE LOAN AT THE GREAT LOW RATE OF 3.73%!! In a prime location just steps from the Santa Ana Civic Center, the Orange County Superior Court, and the reknowned Orange County School of Performing Arts, the location is also just minutes from Santa Ana College, the Bristol Marketplace shopping center and numerous other locales for shopping, dining and services. There's also easy access to public transporation. This 3 level building was built in 1987 and features an electronically controlled, gated parking garage on the 1st level and a total of 10 - 1 bedroom, 1 bath units on the next 2 levels. The units have a spacious great room with a large living and dining area and a convenient kitchen. The bedroom is at the rear with access to the large private balcony and the full bath. The units have newer windows and sliding glass doors, AC units and individual gas water heaters. Gas and electric are individually metered and the owner provides water, trash and sewer. Tenants are responsible for paying for their own cable TV and/or internet.. There is a community laundry room with leased equipment that the leasor maintains and a small garden area in front. With all that this property and location has to offer, including job opportunities, it's easy to see why it stays fully occupied and the turnover rate is low. You'll have the peace of mind of knowing that you have a steady income stream. Owning a single family home or duplex as a rental has the disadvantage of having greatly reduced or no income in the event of a unit turnover. With 10 units, you have offsetting income in the event of turnovers, which don't happen frequently. Add to your portfolio or dive into rental income property investments with this terrific 10 unit complex. What a great opportunity!!

Listing Agent

Mike Shahbazi

First Team Real Estate Brokerage Phone: 714-928-4951 License #00986527 Listed on: 03/11/2025

First Team Real Estate

Co-Listing Agent

Sean Shahbazi

First Team Real Estate Brokerage Phone: 714-928-4951 License #01352551

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1987

Lot Details

  • 8,712 Sq Ft Lot
  • Two or More Common Walls
  • Wrought Iron Fence
  • Landscaped
  • Front Yard

Parking

  • 10 Car Garage
  • Parking Available
  • Automatic Gate
  • Assigned Parking

Home Design

  • Contemporary Architecture
  • Apartment
  • Entry on the 1st floor
  • Slab Foundation

Interior Spaces

  • 7,500 Sq Ft Home
  • 3-Story Property
  • Open Floorplan
  • Ceiling Fan
  • Entryway
  • Great Room
  • Living Room
  • Tile Flooring

Kitchen

  • Gas Range
  • Range Hood

Bedrooms and Bathrooms

  • 10 Bedrooms
  • Primary Bedroom on Main
  • 10 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Outdoor Features

  • Exterior Lighting
  • Rain Gutters

Location

  • Property is near public transit
  • Urban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Natural Gas Connected
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Legal Lot and Block 7 / 3
  • Tax Tract Number 93
  • Assessor Parcel Number 39853304
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 10 Units

Amenities

  • Laundry Facilities

Building Details

  • 10 Leased Units
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $53
  • Fuel Expense $27
  • Furniture Replacement Expense $100
  • Insurance Expense $500
  • Trash Expense $364
  • Water Sewer Expense $860
  • Operating Expense $1,945
  • Gross Income $17,248
  • Net Operating Income $15,443

Property Details

Home Type

Multi-Family

Year Built

Built in 1987

Lot Details

0

Parking

10

Listing Details

  • Assessments: Yes
  • CapRate: 5.89
  • Price Per Unit: 314590
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Automatic Gate, Carbon Monoxide Detector(s), Smoke Detector(s)
  • View: No
  • Water Sewer Expenses: 860.00
  • Zoning: R-2
  • Architectural Style: Contemporary
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 39853304
  • Year Built: 1987
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s), Open Floorplan, Unfurnished
  • Stories: 3
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Flooring: Tile
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 419.45
  • Room Type: Entry, Great Room, Kitchen, Living Room, Main Floor Primary Bedroom, Primary Bathroom

Exterior Features

  • Foundation: Slab
  • Exterior Features: Lighting
  • Fence: Yes
  • Fencing: Wrought Iron
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 10.00
  • Parking: Yes
  • Parking Features: Assigned, Covered, Concrete
  • Total Parking Spaces: 10.00

Utilities

  • Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
  • Laundry: Yes
  • Appliances: Gas Range, Range Hood
  • Electric: Standard
  • Laundry Features: Community, Individual Room
  • Sewer: Public Sewer
  • Trash Expense: 364.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Gutters, Sidewalks, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Front Yard, Landscaped, Lot 6500-9999, Near Public Transit
  • Lot Size Sq Ft: 8712.00
  • Lot Size Acres: 0.2000
  • Latitude Manual: 33.75421200

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Average1 Bed Area: 725 Square Feet
  • Electric Expense: 53.00
  • Fuel Expense: 27.00
  • Furniture Replacement Expense: 100.00
  • Gross Multiplier: 14.95
  • Gross Operating Income: 17248.00
  • Gross Scheduled Income: 229776.00
  • Insurance Expense: 500.00
  • Laundry Equipment Own Lease: Lease
  • Lot Size Area: 8712.0000 Square Feet
  • Net Operating Income: 15443.00
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 10
  • Number Of Units Total: 10
  • Number Wall A C: 10
  • Number With Range: 10
  • Operating Expense: 1805.00
  • Rent Control: No
  • Total Actual Rent: 18650.00
  • Total Expenses: 1945.00
  • Vacancy Allowance: 1900

Tax Info

  • Tax Block: 3
  • Tax Census Tract: 750.03
  • Tax Lot: 7
  • Tax Tract Number: 93

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/29/2025 08/29/25 Price Changed $3,145,900 -3.1% $419 / Sq Ft
07/07/2025 07/07/25 Price Changed $3,245,900 -3.0% $433 / Sq Ft
03/11/2025 03/11/25 For Sale $3,345,900 +7.1% $446 / Sq Ft
01/16/2024 01/16/24 Sold $3,125,000 -0.8% $417 / Sq Ft
10/27/2023 10/27/23 Pending -- -- --
08/23/2023 08/23/23 Price Changed $3,150,000 -6.7% $420 / Sq Ft
07/24/2023 07/24/23 For Sale $3,375,000 -- $450 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25050495

California Regional Multiple Listing Service (CRMLS)

APN: 398-533-04