NOT LISTED FOR SALE

Estimated Value: $3,172,793 - $4,578,000

4 Beds
3 Baths
2,180 Sq Ft
$1,794/Sq Ft Est. Value

Last Sold May 26, 2017

Last sale price $2,265,000 $1,039 Per Sq Ft

Est. 73% increase in value since last sale

Current estimated payment $24,238/month

91 Days on Market

Highlights

  • Marina
  • Ocean View
  • Ocean Side of Highway 1
  • Newport Elementary School Rated A
  • Property has ocean access
  • Custom Home

About This Home

As of May 2017

Refined and reimagined from the ground up, this quintessential beach duplex is nestled between the Oceanfront and Newport Harbor on the Balboa Peninsula. Offering a prime location central to the Newport and Balboa Piers, the property can be utilized as a dual-income generator, mix of rental/tenant use, or a SFR with a granny unit. The entire home has been transformed from it's original condition, which includes, a new roof, doors, windows, floors, kitchens and baths, while maintaining the charm of beach living at its finest. Durable European White Oak floors are laid throughout both units, while the kitchens have been completely modernized with stainless steel appliance packages, custom cabinetry and Calcutta stone counters. Slate floors run around the perimeter of the property that includes a raised front porch and a private, covered "Surfer's patio". Crown molding, wainscoting, premium hardware, dual-pane windows and additional built-in storage round out the complimentary features. This is the perfect turnkey income property and/or beach house for the discerning buyer.

Last Listed By

Matt Genova

Arbor Real Estate License #01949027 Listed on: 01/25/2017

Arbor Real Estate

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $28,136

Year Built

  • Built in 1986 | Remodeled

Lot Details

  • 3,149 Sq Ft Lot
  • Lot Dimensions are 31x103
  • Property fronts an alley
  • No Common Walls
  • Privacy Fence
  • Wood Fence
  • Stucco Fence
  • Rectangular Lot
  • Density is 2-5 Units/Acre

Parking

  • 2 Car Garage
  • Parking Available

Property Views

  • Ocean
  • Peek-A-Boo

Home Design

  • Custom Home
  • Contemporary Architecture
  • Turnkey
  • Additions or Alterations
  • Pillar, Post or Pier Foundation
  • Fire Rated Drywall
  • Composition Roof
  • Partial Copper Plumbing
  • Concrete Perimeter Foundation
  • Stucco

Interior Spaces

  • 2,180 Sq Ft Home
  • 2-Story Property
  • Wired For Data
  • Built-In Features
  • Crown Molding
  • Wainscoting
  • Ceiling Fan
  • Recessed Lighting
  • Fireplace Features Masonry
  • Gas Fireplace
  • Double Pane Windows
  • ENERGY STAR Qualified Windows with Low Emissivity
  • Insulated Windows
  • Casement Windows
  • Insulated Doors
  • Panel Doors
  • Family Room Off Kitchen
  • Living Room with Fireplace
  • Storage
  • Attic Fan

Kitchen

  • Updated Kitchen
  • Open to Family Room
  • Gas Oven
  • Self-Cleaning Oven
  • Six Burner Stove
  • Gas Range
  • Free-Standing Range
  • Range Hood
  • Microwave
  • Freezer
  • Ice Maker
  • Water Line To Refrigerator
  • Dishwasher
  • ENERGY STAR Qualified Appliances
  • Kitchen Island
  • Disposal

Flooring

  • Wood
  • Stone

Bedrooms and Bathrooms

  • 4 Bedrooms
  • Walk-In Closet
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Home Security

  • Home Security System
  • Fire and Smoke Detector

Accessible Home Design

  • No Interior Steps
  • More Than Two Accessible Exits

Outdoor Features

  • Property has ocean access
  • Beach Access
  • Ocean Side of Highway 1
  • Exterior Lighting
  • Outdoor Grill
  • Rain Gutters

Utilities

  • Central Heating
  • High Efficiency Heating System
  • Heating System Uses Natural Gas
  • Wall Furnace
  • Vented Exhaust Fan
  • Underground Utilities
  • 220 Volts in Garage
  • ENERGY STAR Qualified Water Heater
  • Gas Water Heater
  • Phone Connected
  • Cable TV Available

Additional Features

  • ENERGY STAR Qualified Equipment for Heating
  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 20 / 10
  • Tax Tract Number 234
  • Assessor Parcel Number 04725210

Community Details

Recreation

  • Marina

Building Details

  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 2 Separate Water Meters
  • Electric Expense $1,200
  • Insurance Expense $1,800
  • Trash Expense $600
  • Water Sewer Expense $600
  • New Taxes Expense $26,400
  • Operating Expense $31,200
  • Gross Income $78,000
  • Net Operating Income $46,800

Additional Features

  • 2 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$28,136

Year Built

Built in 1986 | Remodeled

Lot Details

0

Parking

2

Listing Details

  • Assessments: No
  • Property Attached: No
  • Road Frontage Type: Alley, City Street
  • Road Surface Type: Alley Paved, Paved
  • Security: Security System, Smoke Detector(s)
  • Subdivision Name Other: Balboa Peninsula (Residential) (BALP)
  • View: Yes
  • Water Sewer Expenses: 600.00
  • Architectural Style: Contemporary, Custom Built
  • Property Condition: Additions/Alterations, Turnkey, Updated/Remodeled
  • Property Type: Residential Income
  • Parcel Number: 04725210
  • Year Built: 1986
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: Yes
  • Interior Amenities: Attic Fan, Built-in Features, Ceiling Fan(s), Copper Plumbing Partial, Crown Molding, Recessed Lighting, Storage, Unfurnished, Wainscoting, Wired for Data
  • Stories: 2
  • Common Walls: No Common Walls
  • Flooring: Stone, Wood
  • Accessibility Features: 2+ Access Exits, No Interior Steps
  • Appliances: Yes
  • Door Features: Insulated Doors, Panel Doors
  • Fireplace Features: Living Room, Gas, Masonry
  • Levels: Two
  • Price Per Square Foot: 1038.99
  • Room Type: Family Room, Kitchen, Laundry, Living Room, Master Bathroom, Master Bedroom, Walk-In Closet
  • Window Features: Casement Windows, Double Pane Windows, ENERGY STAR Qualified Windows, Insulated Windows, Low Emissivity Windows
  • Room Kitchen Features: Kitchen Island, Kitchen Open To Family Room, Remodeled Kitchen

Exterior Features

  • Foundation: Concrete Perimeter, Pillar/Post/Pier
  • Exterior Features: Barbecue Private
  • View: Ocean, Peek-A-Boo
  • Fence: Yes
  • Fencing: Privacy, Stucco Wall, Wood
  • Pool Private: No
  • Roof: Composition
  • Spa: No
  • Construction Materials: Drywall Walls, Stucco

Garage/Parking

  • Garage Spaces: 2.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 2.00

Utilities

  • Utilities: Cable Available, Cable Connected, Electricity Available, Electricity Connected, Natural Gas Available, Natural Gas Connected, Phone Available, Phone Connected, Sewer Available, Sewer Connected, Underground Utilities, Water Available, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: 6 Burner Stove, Dishwasher, ENERGY STAR Qualified Appliances, ENERGY STAR Qualified Water Heater, Free-Standing Range, Freezer, Disposal, Gas Oven, Gas Range, Gas Water Heater, High Efficiency Water Heater, Ice Maker, Microwave, Range Hood, Refrigerator, Self Cleaning Oven, Vented Exhaust Fan, Water Line to Refrigerator
  • Electric: 220 Volts in Garage, Electricity - On Property
  • Heating Type: Central, Wall Furnace, Natural Gas, ENERGY STAR Qualified Equipment, High Efficiency, Fireplace(s)
  • Laundry Features: Common Area, Gas & Electric Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 600.00
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Curbs, Gutters, Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre, Rectangular Lot
  • Lot Size: 31x103
  • Lot Size Sq Ft: 3149.00

Multi Family

  • Electric Expense: 1200.00
  • Gross Income: 78000.00
  • Gross Scheduled Income: 78000.00
  • Insurance Expense: 1800.00
  • Net Operating Income: 46800.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 2
  • Number Of Units Total: 2
  • Number With Dishwasher: 2
  • Number With Disposal: 2
  • Number With Range: 2
  • Number With Refrigerator: 2
  • Operating Expense: 31200.00
  • Rent Control: No
  • Total Expenses: 31200.00
  • Waterfront Features: Beach Access, Marina in Community, Ocean Access, Ocean Side Of Highway 1

Tax Info

  • New Taxes Expense: 26400.00
  • Tax Block: 10
  • Tax Census Tract: 628.00
  • Tax Lot: 20
  • Tax Tract Number: 234

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jan 25, 2017
Closed on
May 10, 2017
Sold by
1015 Balboa Llc
Bought by
Doolittle Keith R and Doolittle Jan L
Seller's Agent
Matt Genova
Arbor Real Estate
Buyer's Agent
NoEmail NoEmail
NONMEMBER MRML
List Price
$2,395,000
Sold Price
$2,265,000
Premium/Discount to List
-$130,000
-5.43%
Total Days on Market
91
Current Estimated Value
$3,911,198

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$1,646,198
Avg. Annual Appreciation
7.26%
Original Mortgage
$1,010,000
Outstanding Balance
$853,389
Interest Rate
4.08%
Mortgage Type
New Conventional
Estimated Equity
$3,117,686

Purchase Details

Closed on
Dec 22, 2015
Sold by
Mkt Development Group Llc
Bought by
1015 Balboa Llc

Purchase Details

Closed on
Nov 18, 2015
Sold by
Sudbeck Rodney and Sudbeck Corinne
Bought by
Mkt Development Group Llc

Purchase Details

Closed on
Jul 1, 2005
Sold by
Bennett David
Bought by
Sudbeck Rodney and Sudbeck Corinne

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$350,000
Interest Rate
5.56%
Mortgage Type
Credit Line Revolving

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Similar Homes in Newport Beach, CA

  • 502 W Balboa Blvd, Newport Beach, CA 92661

    $3,925,000

    • 3 Beds
    • 3.5 Baths
    • 2,482 Sq Ft
    • 502 W Balboa Blvd
    • Newport Beach, CA

    This exceptional, recently completed (2022) three-level residence on the Newport Beach peninsula offers a rare live-work opportunity. The ground floor features a versatile commercial space or home office with a dedicated bathroom. The second level boasts a spacious living area, a gourmet kitchen with island seating, two secondary bedrooms, each with their own separate bathroom. The entire third

    Tom Williams Windsor Inv., Inc.

    Section Image
  • 1809 W Bay Ave, Newport Beach, CA 92663

    $4,400,000

    • 5 Beds
    • 4 Baths
    • 3,078 Sq Ft
    • 1809 W Bay Ave
    • Newport Beach, CA

    Offered fully furnished, 1809 W. Bay presents an unparalleled opportunity to own a lucrative, turnkey investment property directly on one of the most beautiful bay beaches in Newport Beach—just a block from the ocean. With breathtaking 180-degree harbor views, generous square footage, and a price per square foot that makes this an incredible value, this is one of the most compelling opportunities

    Annie Clougherty Compass

    Section Image
  • 1825 W Balboa Blvd, Newport Beach, CA 92663

    $3,500,000

    • 4 Beds
    • 3 Baths
    • 1,877 Sq Ft
    • 1825 W Balboa Blvd
    • Newport Beach, CA

    3 Legal non-conforming triplex with short term permits. 2/1, 1/1, 1/1 all with their own washer and dryer. All units have been upgraded with new kitchens, bathrooms, flooring, plumbing, roof and in move-in condition should you elect not to use the short term lodging permits. One car garage with two additional parking spaces. Located just one house away from the surf, sand and board walk. No

    Wayne Smith Corona Del Mar Properties Inc

    Section Image
  • 211 Pearl Ave, Newport Beach, CA 92662

    $3,250,000

    • 4 Beds
    • 3.5 Baths
    • 2,421 Sq Ft
    • 211 Pearl Ave
    • Newport Beach, CA

    Luxury Live Auction! Bidding to start from $3,250,000! Welcome to 211 Pearl, a charming duplex located in the heart of Balboa Island. This beautifully remodeled Cape Cod-inspired property seamlessly blends timeless character with contemporary luxury. The main house features three bedrooms and three bathrooms across two levels. The inviting ground floor includes an elevated front patio, a cozy

    Drew Teicheira Harcourts Place

    Section Image
  • 1805 Clay St, Newport Beach, CA 92663

    $4,250,000

    • 6 Beds
    • 3 Baths
    • 2,445 Sq Ft
    • 1805 Clay St
    • Newport Beach, CA

    We are pleased to present the sale of 1805 Clay Street, a turnkey 3-unit multifamily property situated in the prestigious Newport Heights neighborhood, located in Newport Beach. The property consists of (3) recently renovated 2 bedroom / 1 bathroom units. Each unit has been highly remodeled boasting a bright modern living space with white shaker cabinets, quartz countertops, vinyl flooring,

    Tim Carr Pacific Sotheby's Int'l Realty

    Section Image
  • 207 28th St, Newport Beach, CA 92663

    $3,495,000

    • 6 Beds
    • 4 Baths
    • 2,262 Sq Ft
    • 207 28th St
    • Newport Beach, CA

    Welcome to 207 28th Street, a rare investment opportunity just one block from the beach in the heart of Newport Beach’s coveted Balboa Peninsula. This well-located duplex features two spacious units, one upstairs and one downstairs, each offering 3 bedrooms and 2 full bathrooms, making it ideal for both investors and owner-occupants seeking strong rental potential and a premier coastal lifestyle.

    Jason Oppenheim The Oppenheim Group

    Section Image
  • 201 Diamond Ave, Newport Beach, CA 92662

    $3,295,000

    • 4 Beds
    • 2.5 Baths
    • 1,843 Sq Ft
    • 201 Diamond Ave
    • Newport Beach, CA

    This desirable corner lot duplex on Balboa Island offers a rare opportunity for luxurious living or a savvy investment. Perfect for builders, investors, and developers seeking a prime coastal property.The spacious main unit features 3 bedrooms, 1.5 bathrooms, with direct garage access. The back unit above the garage has 1 bedroom and 1 full bath, offering comfort and charm. Complete with two

    Brandon McTeer Realty One Group West

    Section Image
  • 213 41st St, Newport Beach, CA 92663

    $3,250,000

    • 3 Beds
    • 2 Baths
    • 3,266 Sq Ft
    • 213 41st St
    • Newport Beach, CA

    Located just 2 Blocks from the sunny beaches of West Newport and one house from the Canals, this extremely well maintained, prime corner duplex is the perfect income generator. Consisting of 2 units, upstairs and downstairs, both are 3 bedrooms and 2 baths that share an attached garage accessible to the upper residence. Updated approximately 10 years ago, there are currently long-term tenants

    Matt Genova Arbor Real Estate

    Section Image
  • 213 41st St, Newport Beach, CA 92663

    $3,250,000

    • 6 Beds
    • 4 Baths
    • 3,266 Sq Ft
    • 213 41st St
    • Newport Beach, CA

    Located just 2 Blocks from the sunny beaches of West Newport and one house from the Canals, this extremely well maintained, prime corner duplex is the perfect income generator. Consisting of 2 units, upstairs and downstairs, both are 3 bedrooms and 2 baths that share an attached garage accessible to the upper residence. Updated approximately 10 years ago, there are currently long-term tenants

    Matt Genova Arbor Real Estate

    Section Image

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Doolittle Keith R $2,265,000 Ticor Title Company
1015 Balboa Llc -- None Available
Mkt Development Group Llc $1,450,000 Chicago Title Company
Sudbeck Rodney $1,500,000 Equity Title Company
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Doolittle Keith R $1,010,000
Previous Owner Sudbeck Rodney $356,000
Previous Owner Sudbeck Rodney $350,000
Previous Owner Sudbeck Rodney $1,000,000
Previous Owner Bennett David $350,000
Previous Owner Bennett David $200,000
Previous Owner Bennett David $100,000
Previous Owner Bennett David $324,000
Previous Owner Bennett David $330,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/26/2017 05/26/17 Sold $2,265,000 -5.4% $1,039 / Sq Ft
04/26/2017 04/26/17 Pending -- -- --
01/25/2017 01/25/17 For Sale $2,395,000 -- $1,099 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $28,136 $2,577,181 $2,471,124 $106,057
2023 $27,863 $2,526,649 $2,422,671 $103,978
2022 $27,291 $2,477,107 $2,375,167 $101,940
2021 $27,140 $2,428,537 $2,328,595 $99,942
2020 $26,885 $2,403,636 $2,304,718 $98,918
2019 $26,368 $2,356,506 $2,259,527 $96,979
2018 $25,974 $2,310,300 $2,215,222 $95,078
2017 $17,259 $1,479,000 $1,384,591 $94,409
2016 $16,911 $1,450,000 $1,357,442 $92,558
2015 $16,873 $1,416,000 $1,315,549 $100,451
2014 $14,923 $1,238,000 $1,137,549 $100,451
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: NP17016356

California Regional Multiple Listing Service (CRMLS)

APN: 047-252-10