$2,600,000

Estimated payment $16,989/month

Total Views 1,264
5 Beds
3 Baths
3,743 Sq Ft
$695 Price per Sq Ft

Highlights

  • All Bedrooms Downstairs
  • 0.09 Acre Lot
  • Wood Flooring
  • Long Beach Polytechnic High School Rated A
  • Fireplace in Primary Bedroom
  • Neighborhood Views

About This Home

Excellent investment opportunity in the heart of Long Beach. This well-maintained four-unit property features an attractive unit mix consisting of three 2-bedroom/1-bath units and one spacious 3-bedroom/2-bath unit. The property is currently fully occupied and generates approximately $10,197 in monthly rental income. Recent improvements include upgraded electrical panels, providing additional value and reduced future capital expenditure. Conveniently located near Downtown Long Beach, shopping, dining, public transportation, major freeways, and the waterfront. An ideal opportunity for investors seeking stable in-place income with potential for future rental growth. Please do not disturb occupants. Drive by only. Property will be shown with an accepted offer. Buyer and buyer’s agent to independently verify all property information, rents, expenses, permits, and square footage.

Listing Agent

Makoto Ozaki

Person Realty Inc. Brokerage Phone: 949-662-8805 License #02194514 Listed on: 07/16/2026

Co-Listing Agent

Sayaka Kuroda

Person Realty Inc. Brokerage Phone: 949-662-8805 License #02048087

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $32,388

Year Built

  • Built in 1963

Lot Details

  • 3,743 Sq Ft Lot
  • Lot Dimensions are 50 x 75
  • 1 Common Wall
  • Density is 2-5 Units/Acre

Parking

  • 3 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 3,743 Sq Ft Home
  • 2-Story Property
  • Family Room with Fireplace
  • Living Room with Fireplace
  • Dining Room with Fireplace
  • Library with Fireplace
  • Wood Flooring
  • Neighborhood Views
  • Leased Washer and Dryer

Kitchen

  • Built-In Range
  • Fireplace in Kitchen

Bedrooms and Bathrooms

  • 5 Bedrooms
  • Fireplace in Primary Bedroom
  • All Bedrooms Down
  • 3 Bathrooms
  • Fireplace in Bathroom

Location

  • Urban Location

Utilities

  • Cooling System Powered By Gas
  • Heating Available

Listing and Financial Details

  • Legal Lot and Block 4 / 96
  • Tax Tract Number 576
  • Assessor Parcel Number 7265002024
  • $960 per year additional tax assessments

Community Details

Overview

  • 4 Units
  • North Long Beach Subdivision

Amenities

  • Laundry Facilities

Building Details

  • 4 Leased Units
  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,273
  • Insurance Expense $3,436
  • Maintenance Expense $9,575
  • Other Expense $6,440
  • Professional Management Expense $10,167
  • Supplies Expense $185
  • Water Sewer Expense $2,316
  • New Taxes Expense $31,695
  • Operating Expense $68,257
  • Gross Income $113,762
  • Net Operating Income $45,504

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$32,388

Year Built

Built in 1963

Lot Details

3,743 Sq Ft Lot

Parking

3

Listing Details

  • Assessments: Yes
  • CapRate: 2.97
  • Improvements Percent: 28.57
  • Professional Management Expense: 10167.00
  • Property Attached: Yes
  • Subdivision Name Other: North Long Beach (NLB)
  • Supplies Expense: 185.47
  • View: Yes
  • Water Sewer Expenses: 2316.00
  • Zoning: LBR4N
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7265002024
  • Year Built: 1963
  • Special Features: None

Interior Features

  • Fireplace: Yes
  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Wood
  • Appliances: Yes
  • Entry Level: 1
  • Fireplace Features: Dining Room, Kitchen, Primary Bedroom, Library, Living Room, Bath, Family Room
  • Levels: Two
  • Price Per Square Foot: 694.63
  • Room Type: All Bedrooms Down

Exterior Features

  • View: Neighborhood
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Utilities: Sewer Available, Natural Gas Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Built-In Range, Gas & Electric Range
  • Heating Type: Electric
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Gas, Electric
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Land Value Percent: 71.42
  • Lot Features: 2-5 Units/Acre
  • Lot Size: 50 x 75
  • Lot Size Sq Ft: 3743.00
  • Lot Size Acres: 0.0859
  • Latitude Manual: 33.76873300

Rental Info

  • Tenant Pays: Gas, Association Fees, Janitorial Service, Electricity

Multi Family

  • Average2 Bed Area: 719 Square Feet
  • Average3 Bed Area: 900 Square Feet
  • Electric Expense: 1273.00
  • Gross Income: 113762.00
  • Gross Multiplier: 12.51
  • Gross Operating Income: 113762.00
  • Gross Scheduled Income: 122368.00
  • Insurance Expense: 3436.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 793.74
  • Lot Size Area: 3743.0000 Square Feet
  • Maintenance Expense: 9575.00
  • Maintenance Percent: 8.42
  • Net Operating Income: 45504.30
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Number With Dishwasher: 4
  • Number With Disposal: 4
  • Number With Patio: 1
  • Number With Range: 4
  • Number With Refrigerator: 4
  • Operating Expense: 68257.00
  • Operating Expense Percent: 60.00
  • Other Expense: 6440.00
  • Rent Control: Yes
  • Total Actual Rent: 10197.00
  • Total Expenses: 68257.00
  • Vacancy Allowance Rate: 7.68

Tax Info

  • New Taxes Expense: 31695.00
  • Tax Area: 05500
  • Tax Block: 96
  • Tax Lot: 4
  • Tax Rate: 12690.00
  • Tax Tract: ALAMITOS BEACH TOWNSITE
  • Tax Tract Number: 576
  • Tax Annual Amount: 32388.00
  • Tax Year: 2025
  • TaxOtherAnnualAssessmentAmount: 960.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $32,388 $2,476,152 $1,768,680 $707,472
2024 $31,002 $2,427,600 $1,734,000 $693,600
2023 $30,487 $2,380,000 $1,700,000 $680,000
2022 $14,189 $1,122,000 $816,000 $306,000
2021 $13,897 $1,100,000 $800,000 $300,000
2019 $4,714 $325,076 $233,110 $91,966
2018 $4,541 $318,709 $228,540 $90,169
2016 $4,162 $306,058 $219,666 $86,392
2015 $4,007 $301,462 $216,367 $85,095
2014 $3,999 $295,558 $212,129 $83,429
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
07/16/2026 07/16/26 For Sale $2,600,000 0.0% $695 / Sq Ft
02/14/2025 02/14/25 Rented $3,100 0.0% --
02/14/2025 02/14/25 Under Contract -- -- --
12/31/2024 12/31/24 For Rent $3,100 +2.1% --
12/13/2024 12/13/24 Rented $3,035 +1.2% --
12/06/2024 12/06/24 Price Changed $3,000 +20.2% $3 / Sq Ft
12/01/2024 12/01/24 For Rent $2,495 0.0% --
06/17/2022 06/17/22 Sold $2,075,000 -1.2% $524 / Sq Ft View Prior Sale
06/13/2022 06/13/22 Pending -- -- --
05/10/2022 05/10/22 For Sale $2,100,000 -- $530 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $2,380,000 Chicago Title
Grant Deed $2,075,000 Chicago Title
Grant Deed $1,100,000 Ticor Title Company
Interfamily Deed Transfer -- None Available
Quit Claim Deed -- --
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Previous Owner $13,340,000 Commercial
Previous Owner $277,848 New Conventional
Previous Owner $305,200 Unknown
Previous Owner $305,200 Unknown
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26155227

California Regional Multiple Listing Service (CRMLS)

APN: 7265-002-024

Your Personal Tour Guide

Ask me questions while you tour the home.