$999,999
PENDING

Estimated payment $5,864/month

Total Views 315
-- Bed
-- Bath
3,280 Sq Ft
$305 Price per Sq Ft

Highlights

  • Wood Flooring
  • Heating System Uses Steam
  • Back Yard
  • Brick Front

About This Home

Investment opportunity in Brooklyn with POTENTIAL TO BE DELIVERED VACANT. Featuring strong in-place income with additional upside potential. The property consists of three 2-bedroom residential units and a ground-floor commercial space, all currently occupied with very cooperative tenants in place, providing immediate cash flow from day one. Current income is approximately $105,000 annually, with under-market residential rents offering a clear path to increased returns. Two of the three residential units present the opportunity for rental growth, with comparable renovated units in the area supporting higher market rents. The commercial unit provides stable supplemental income, adding to the overall strength of the asset. An additional income stream is also a possibility further enhancing cash flow. Investors will appreciate the balance of existing income and value-add potential, making this an ideal opportunity for both seasoned and entry-level investors looking to grow their portfolio in a steadily appreciating Brooklyn market. Conveniently located near transportation, shopping, and neighborhood amenities, this property is well-positioned for long-term appreciation and income growth. Whether you’re seeking a stable hold with upside or a value-add play, This property checks all the boxes.

Listing Agent

Carl Franklyn

Listed on: 05/07/2026

Property Details

Property Type

  • Other

Est. Annual Taxes

  • $5,553

Year Built

  • Built in 1930

Lot Details

  • 2,000 Sq Ft Lot
  • Lot Dimensions are 100 x 20
  • Back Yard
  • Property is zoned R6

Parking

  • On-Street Parking

Home Design

  • Mixed Use
  • Poured Concrete
  • Brick Front

Interior Spaces

  • 3,280 Sq Ft Home
  • 2-Story Property
  • Wood Flooring

Finished Basement

  • Walk-Out Basement
  • Basement Fills Entire Space Under The House

Utilities

  • Heating System Uses Steam
  • Heating System Uses Gas

Listing and Financial Details

  • Tax Block 4628

Community Details

Overview

  • 3 Units

Building Details

  • Fuel Expense $5,000
  • Insurance Expense $8,250
  • Gross Income $105,000
  • Net Operating Income $82,197

Property Details

Property Type

Other

Est. Annual Taxes

$5,553

Year Built

Built in 1930

Lot Details

2,000 Sq Ft Lot

Listing Details

  • Basement Amenities: Finished, Full, Separate Entrance
  • Borough: Brooklyn
  • Building Length: 82.00
  • Building Width: 20.00
  • Commercial Condo Y N: No
  • Commercial Features Exterior: Other
  • Commercial Features Interior: Other
  • Confirmed By M L S Y N: Yes
  • Cross Street: East 92nd St
  • Cross Street Name2: East 93rd St
  • Heat Delivery: Steam/Radiator
  • Number Of Families: 3
  • Parking Attributes: None
  • Parking Feature Single: Street
  • Property Sub Type: Mixed Use
  • Prop. Type: Mixed Use
  • Fill Sq Ft Total: 3280
  • Building Stories: 2
  • Street Name I D X: Winthrop
  • Year Built: 1930
  • Special Features: None
  • Stories: 2

Interior Features

  • Flooring: Hardwood
  • Lot Sq Ft: 2000

Exterior Features

  • Yard: Back
  • Exterior Building Type: Attached
  • Construction Type: Brick
  • Exterior: Brick, Brick Face
  • Foundation Details: Poured Concrete
  • Lot Number: 7
  • Roof: Other

Utilities

  • Electric: Other
  • Heating Fuel: Gas
  • Hot Water: Other

Fee Information

  • Annual Fuel Expense: 5000.00

Lot Info

  • Lot Size Irregular: No
  • Lot Size Length: 100
  • Lot Size Width: 20
  • Zoning: R6

Rental Info

  • Rent Income: 8750

Multi Family

  • Annual Gross Expense: 108000.00
  • Annual Gross Income: 105000
  • Insurance Expense: 8250.00
  • Property Net Operating Income: 82197.00
  • Unit Count: 4

Tax Info

  • Flip Tax Amount: 5553.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $5,607 $220,500 $13,950 $206,550
2025 $5,428 $197,100 $13,950 $183,150
2024 $5,428 $164,160 $13,950 $150,210
2023 $4,933 $205,200 $13,950 $191,250
2022 $4,560 $171,000 $13,950 $157,050
2021 $4,162 $136,755 $13,950 $122,805
2019 $4,212 $110,700 $13,950 $96,750
2018 $3,934 $30,934 $4,678 $26,256
2017 $3,646 $28,666 $4,992 $23,674
2016 $3,422 $26,544 $5,111 $21,433
2015 $2,222 $26,544 $5,963 $20,581
2014 $2,222 $25,690 $6,925 $18,765
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
05/07/2026 05/07/26 Pending -- -- --
05/07/2026 05/07/26 For Sale $999,999 -- $305 / Sq Ft
Source: Brooklyn Board of REALTORS®

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Deed -- --
Deed -- --
Deed $22,500 Long Island Title
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Previous Owner $24,500 Commercial
Previous Owner $159,250 Commercial
Previous Owner $88,000 Commercial
Source: Public Records

Source: Brooklyn Board of REALTORS®

MLS Number: 501246

Brooklyn Board of REALTORS®

APN: 04628-0007

Your Personal Tour Guide

Ask me questions while you tour the home.