$2,650,000

Estimated payment $15,464/month

Total Views 840
20 Beds
16 Baths
8,818 Sq Ft
$301 Price per Sq Ft

About This Home

Completely refurbished units with newer carpeting, and tile flooring, granite kitchen countertops. The complex is gated. plus, it is near the downtown area, the World Trade Center and courthouse The Gross multiplier is based on existing rent of the vacant unit at $1950. Property has its Balcony report.

Listing Agent

Jack Bliss

J & P Realty Brokerage Phone: 310-418-7528 License #00479584 Listed on: 04/02/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1963

Lot Details

  • 7,487 Sq Ft Lot
  • Two or More Common Walls
  • Density is 11-15 Units/Acre
  • Land Lease

Parking

  • 5 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 8,818 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 20 Bedrooms
  • 16 Bathrooms

Additional Features

  • Exterior Lighting
  • Suburban Location

Listing and Financial Details

  • Tax Lot 19
  • Tax Tract Number 7272
  • Assessor Parcel Number 7272005027
  • $2,249 per year additional tax assessments

Community Details

Overview

  • 10 Units
  • Downtown Subdivision

Amenities

  • Laundry Facilities

Building Details

  • 10 Separate Electric Meters
  • 1 Separate Water Meter
  • Electric Expense $1,430
  • Insurance Expense $9,700
  • Maintenance Expense $14,441
  • Other Expense $1,200
  • Pest Control $910
  • Supplies Expense $3,000
  • Water Sewer Expense $4,791
  • New Taxes Expense $33,125
  • Operating Expense $68,862
  • Gross Income $265,974
  • Net Operating Income $197,112

Property Details

Home Type

Multi-Family

Year Built

Built in 1963

Lot Details

7,487 Sq Ft Lot

Parking

5

Listing Details

  • Property Attached: Yes
  • Subdivision Name Other: Downtown (DT)
  • Supplies Expense: 3000.00
  • Water Sewer Expenses: 4791.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7272005027
  • Year Built: 1963
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 300.52

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 5.00
  • Total Parking Spaces: 5.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 910.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Street Lights, Sidewalks, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: Yes
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 7487.00
  • Lot Size Acres: 0.1719

Multi Family

  • Electric Expense: 1430.00
  • Gross Multiplier: 11.27
  • Gross Operating Income: 265974.00
  • Gross Scheduled Income: 274200.00
  • Insurance Expense: 9700.00
  • Lot Size Area: 7487.0000 Square Feet
  • Maintenance Expense: 14441.00
  • Net Operating Income: 197112.00
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 10
  • Operating Expense: 68862.00
  • Operating Expense Percent: 25.00
  • Other Expense: 1200.00
  • Other Expense Description: Cleaning
  • Rent Control: No
  • Total Actual Rent: 17350.00
  • Total Expenses: 68862.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 33125.00
  • Tax Lot: 19
  • Tax Tract Number: 7272
  • TaxOtherAnnualAssessmentAmount: 2249.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $15,798 $1,126,906 $452,647 $674,259
2024 $15,798 $1,104,811 $443,772 $661,039
2023 $15,519 $1,083,149 $435,071 $648,078
2022 $14,605 $1,061,912 $426,541 $635,371
2021 $14,257 $1,041,091 $418,178 $622,913
2019 $14,053 $1,012,034 $405,776 $606,258
2018 $13,620 $992,227 $397,820 $594,407
2016 $12,501 $951,950 $382,373 $569,577
2015 $12,024 $937,652 $376,630 $561,022
2014 $11,985 $959,631 $384,622 $575,009
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
04/02/2026 04/02/26 For Sale $2,650,000 0.0% $301 / Sq Ft
01/23/2017 01/23/17 Rented $1,200 0.0% --
01/06/2017 01/06/17 For Rent $1,200 -33.3% --
07/27/2015 07/27/15 Rented $1,800 0.0% --
06/27/2015 06/27/15 Under Contract -- -- --
01/07/2015 01/07/15 For Rent $1,800 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26064905

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.