NOT LISTED FOR SALE

Estimated Value: $983,000 - $1,161,000

18 Beds
9 Baths
35,032 Sq Ft
$31/Sq Ft Est. Value

Last Sold September 10, 2021

Last sale price $7,520,000 $215 Per Sq Ft

Current estimated payment $6,618/month

22 Days on Market

Highlights

  • 1.77 Acre Lot
  • Cooling System Mounted To A Wall/Window
  • Laundry Room
  • No HOA

About This Home

As of September 2021

We are pleased to present the Phillips Holly Terrace II apartment homes- 1082 & 1092 E Phillips Blvd, 1506, 1518, 1530, 1542, 1554 Holly Way, and 1079 Patterson St- 32 unit apartment community comprised of 8 contiguous, separate, legal fourplexes located on a quiet, residential, cul-de-sac street in the city of Pomona. The legal fourplex structure of the subject properties offers an investor multiple favorable financing and exit strategies down the road. The subject property possess an ideal unit mix of very spacious (approx. 1100 sf each) two bedroom one bath units with the following amenities: garages, separate gas & electric meters, separate hot water heaters, laundry rooms (for additional landlord income), open parking spaces and more. Some of the interiors have undergone renovations in kitchens and bathroom including new tubs and shower walls, new plumbing, countertops, flooring; however, the subject properties exteriors are in need of some exterior maintenance. The Phillips Holly Terrace apartments offer a substantial upside in rents of approx. 25%+. Currently offered at 15.1 GRM and a 4.4 CAP on actual rents with upside to 11.3 GRM/6.6 CAP - tremendous cash flow opportunity in todays market for the savvy apartment operator. Please see attached brochure in supplements for additional property information.

Last Agent to Sell the Property

Ed Diaz

Vanguard Property Group License #01022469 Listed on: 08/09/2021

Co-Listed By

Brad New

Vanguard Property Group License #01347742

Last Buyer's Agent

John Stephens

KW COMMERCIAL License #01238307

KW COMMERCIAL

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 1.77 Acre Lot
  • No Common Walls
  • Density is 2-5 Units/Acre
  • 8328-009-057, 8328-009-055, 8328-009-054,8328-009-053, 8328-009-052, 8328-009-051, 8328-009-029

Parking

  • 5 Open Parking Spaces
  • 50 Car Garage

Home Design

  • 35,032 Sq Ft Home

Bedrooms and Bathrooms

  • 18 Bedrooms
  • 9 Bathrooms

Laundry

  • Laundry Room

Utilities

  • Cooling System Mounted To A Wall/Window
  • Sewer Paid

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 15
  • Tax Tract Number 27664
  • Assessor Parcel Number 8328009056

Community Details

Overview

  • No Home Owners Association
  • 8 Buildings
  • 32 Units

Amenities

  • Laundry Facilities

Building Details

  • 32 Leased Units
  • Rent Control
  • 32 Separate Electric Meters
  • 32 Separate Gas Meters
  • 8 Separate Water Meters
  • Operating Expense $158,846
  • Gross Income $520,288
  • Net Operating Income $345,952

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

0

Parking

50

Listing Details

  • Property Attached: No
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Zoning: POR31000*
  • Property Type: Residential Income
  • Parcel Number: 8328009056
  • Year Built: 1964
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Price Per Square Foot: 214.66

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 50.00
  • Total Parking Spaces: 55.00
  • Uncovered Spaces: 5.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Sewer Paid
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 8328-009-057, 8328-009-055, 8328-009-054,8328-009-053, 8328-009-052, 8328-009-051, 8328-009-029
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre, Lot 6500-9999
  • Lot Size Sq Ft: 76944.00
  • Lot Size Acres: 1.7664

Rental Info

  • Garage Rental Rate: 75.00
  • Tenant Pays: Electricity, Gas

Multi Family

  • Garage Income: 825.00
  • Gross Income: 520288.00
  • Gross Operating Income: 504799.00
  • Gross Scheduled Income: 520288.00
  • Laundry Income: 4000.00
  • Lot Size Area: 76944.0000 Square Feet
  • Net Operating Income: 345952.00
  • Number Of Rented Garages: 11
  • Number Of Separate Electric Meters: 32
  • Number Of Separate Gas Meters: 32
  • Number Of Separate Water Meters: 8
  • Number Of Units Leased: 32
  • Number Of Units Total: 32
  • Operating Expense: 158846.00
  • Other Income1: 200.00
  • Other Income Description: Five individual parking spaces
  • Rent Control: Yes
  • Total Actual Rent: 44049.00
  • Total Expenses: 158846.00

Tax Info

  • Tax Census Tract: 4029.03
  • Tax Lot: 15
  • Tax Tract Number: 27664

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Mar 14, 2018
Sold by
Jacobs Aaron B and Jacobs Family Trust
Bought by
Jacobs Aaron B and The Jacobs Family Trust
Current Estimated Value
$1,071,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,600,000
Outstanding Balance
$1,368,083
Interest Rate
4.38%
Mortgage Type
Future Advance Clause Open End Mortgage
Estimated Equity
-$297,083

Purchase Details

Closed on
Feb 1, 2013
Sold by
Mundy Daniel Patrick and The Daniel Patrick Mundy Trust
Bought by
Jacobs Aaron B and Jacobs Family Trust

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,755,000
Interest Rate
3.36%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Apr 19, 2012
Sold by
Hawken Susan A and Estate Of John F Lee
Bought by
Hawken Susan A and Estate Of Natasha A Lee

Purchase Details

Closed on
Jun 10, 2002
Sold by
Smith Y and 1082 Trust
Bought by
Lee John F and Jacobs Aaron B

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$202,500
Interest Rate
6.01%
Mortgage Type
Negative Amortization

Purchase Details

Closed on
May 23, 1995
Sold by
Blackwell Orman and Blackwell Margie
Bought by
Smith Y
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Jacobs Aaron B -- Chicago Title Company
Jacobs Aaron B $594,000 First American Title Ins Co
Jacobs Aaron B -- First American Title Insuran
Hawken Susan A -- None Available
Lee John F $270,000 First American Title Co
Smith Y -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Jacobs Aaron B $1,600,000
Closed Jacobs Aaron B $1,755,000
Previous Owner Lee John F $202,500
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
09/10/2021 09/10/21 Sold $7,520,000 -3.6% $215 / Sq Ft
08/31/2021 08/31/21 Pending -- -- --
08/09/2021 08/09/21 For Sale $7,800,000 -- $223 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,670 $997,535 $530,604 $466,931
2024 $12,670 $977,976 $520,200 $457,776
2023 $12,421 $958,800 $510,000 $448,800
2022 $12,226 $940,000 $500,000 $440,000
2021 $6,493 $464,057 $225,208 $238,849
2020 $6,470 $459,299 $222,899 $236,400
2019 $6,616 $450,294 $218,529 $231,765
2018 $6,121 $441,466 $214,245 $227,221
2016 $5,724 $424,326 $205,927 $218,399
2015 $5,678 $417,953 $202,834 $215,119
2014 $5,657 $409,767 $198,861 $210,906
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW21165609

California Regional Multiple Listing Service (CRMLS)

APN: 8328-009-056