$1,150,000

Estimated payment $6,139/month

Total Views 4,661
-- Bed
-- Bath
2,717 Sq Ft
$423 Price per Sq Ft

About This Home

1084 E Hudson St represents a rare mixed-use investment combining 13 residential units with a street-level retail tenant. Offered at $1.15M ($82k/unit including retail), this property gives investors a below-market entry basis with a strong repositioning story.

The asset is currently underperforming, with most residential units needing renovation. However, market rents in Northeast Columbus/North Linden average over $1,200 per unit, providing a significant rent growth opportunity compared to the single occupied unit at $700/month. The retail tenant contributes $25k annually, providing income stability during the renovation period.

At the asking price, the property supports an 11.3% pro forma cap rate, offering investors double-digit returns on a below-replacement-cost acquisition in a growth corridor of Columbus.

Listing Agent

Bastian Gehrer

NAI Ohio Equities, Realtors License #2023003682 Listed on: 09/18/2025

NAI Ohio Equities, Realtors

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,494

Year Built

  • Built in 1934

Lot Details

  • 0.27 Acre Lot

Home Design

  • 2,717 Sq Ft Home

Listing and Financial Details

  • Assessor Parcel Number 010-100769

Community Details

Overview

  • 13 Units
  • Mid-Rise Condominium

Building Details

  • Operating Expense $18,300
  • Gross Income $42,000
  • Net Operating Income $27,300

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,494

Year Built

Built in 1934

Lot Details

0

Listing Details

  • Type: Multi-Family
  • Year Built: 1934
  • Tax Year: 2024
  • Property Sub-Type: Midrise
  • Lot Size Acres: 0.27
  • Total Gross Income: 42000.0
  • Co List Office Phone: 614-224-2400
  • MLS Status: Active
  • Location Property Info List PriceSqFt: 423.26
  • Remarks Misc Hot Sheet Comments: new
  • Income Expenses Gross Income: 42000.0
  • Annual Expenses: 18300.0
  • General Property Info Building Sq Ft: 2717.0
  • Remarks Misc Property Description3: 1084 E Hudson St represents a rare mixed-use investment combining 13 residential units with a street-level retail tenant. Offered at $1.15M ($82k/unit including retail), this property gives investors a below-market entry basis with a strong repositioning story. The asset is currently underperforming, with most residential units needing renovation. However, market rents in Northeast Columbus/North Linden average over $1,200 per unit, providing a significant rent growth opportunity compared to the single occupied unit at $700/month. The retail tenant contributes $25k annually, providing income stability during the renovation period. At the asking price, the property supports an 11.3% pro forma cap rate, offering investors double-digit returns on a below-replacement-cost acquisition in a growth corridor of Columbus.
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Possible Use: Commercial

Schools

  • Junior High Dist: COLUMBUS CSD 2503 FRA CO.

Lot Info

  • Parcel Number: 010-100769
  • Lot Size Sq Ft: 11761.2
  • Additional Parcels: No
  • Zoning Description: UGN-1

Multi Family

  • Monthly Rent (Other): 2100.0
  • Number Of Units Total: 13
  • Net Operating Income: 27300.0
  • Annual Operating Expense: 18300.0

Tax Info

  • Tax Annual Amount: 1494.0

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $6,178 $83,240 $5,290 $77,950
2023 $6,081 $83,230 $5,285 $77,945
2022 $5,462 $72,840 $4,170 $68,670
2021 $5,486 $72,840 $4,170 $68,670
2020 $5,448 $72,840 $4,170 $68,670
2019 $5,218 $63,350 $3,640 $59,710
2018 $4,669 $63,350 $3,640 $59,710
2017 $5,212 $63,350 $3,640 $59,710
2016 $4,457 $51,210 $3,640 $47,570
2015 $4,138 $51,210 $3,640 $47,570
2014 $4,136 $51,210 $3,640 $47,570
2013 $2,049 $51,205 $3,640 $47,565
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
09/18/2025 09/18/25 For Sale $1,150,000 -- $423 / Sq Ft
Source: Columbus and Central Ohio Regional MLS

Purchase History

Date Type Sale Price Title Company
Corporate Deed $200,000 Lemmon Ass
Sheriffs Deed $180,000 --
Warranty Deed $260,000 Superior Title Svcs Agency I
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $272,000 Commercial
Previous Owner $182,000 Commercial
Source: Public Records

Source: Columbus and Central Ohio Regional MLS

MLS Number: 225035535

Columbus and Central Ohio Regional MLS

APN: 010-100769