1112 N Eden St Baltimore, MD 21213
Johnston Square NeighborhoodEstimated payment $3,486/month
Highlights
- Wood Flooring
- Central Heating and Cooling System
- 3-minute walk to Madison Square Park
- Ceiling height of 9 feet or more
- Property is in excellent condition
About This Home
Financial Highlights
1112 N Eden St currently generates $45,927 in gross rental income (T-12), reflecting its existing performance with one vacant unit. Under stabilized conditions, pro forma gross income is projected to reach $85,986 in Year 1, supported by full occupancy and market rents. Based on our underwriting, the property is expected to achieve a 9.83% pro forma cap rate, offering strong in-place cash flow with clear upside potential through continued stabilization and rent growth. Property Highlights
Fully renovated in 2021-2022, 1112 N Eden St features six turnkey units—three one-bedrooms and three studios—combining historic charm with modern finishes. Each unit includes updated kitchens with appliances, newer HVAC systems (under 5 years), and individual gas and electric meters. Tenants pay their own utilities, ensuring efficient operations and reduced owner expenses. Location Highlights
Located in Baltimore’s revitalizing Oliver/Gay Street corridor, 1112 N Eden St offers excellent access to downtown employment, education, and transit. Major nearby employers include Johns Hopkins University and the University of Maryland Medical System. Residents benefit from proximity to top schools, multiple bus and metro routes, and attractions like Patterson Park, the Inner Harbor, and the National Aquarium"
Listing Agent
(410) 498-5408 menachemdalfin@gmail.com Midfield Realty Listed on: 10/16/2025
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $10,372
Year Built
- Built in 1900 | Remodeled in 2019
Lot Details
- Property is in excellent condition
Parking
- On-Street Parking
Home Design
- Brick Exterior Construction
- Brick Foundation
- Rubber Roof
- Stucco
Interior Spaces
- Ceiling height of 9 feet or more
- Basement
Flooring
- Wood
- Carpet
Schools
- Paul Laurence Dunbar High School
Utilities
- Central Heating and Cooling System
- Electric Water Heater
Community Details
- Gay Street Subdivision
Listing and Financial Details
- Tax Lot 024
- Assessor Parcel Number 0310131175 024
Map
Home Values in the Area
Average Home Value in this Area
Tax History
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $9,274 | $439,500 | $30,000 | $409,500 |
| 2024 | $9,274 | $394,867 | $0 | $0 |
| 2023 | $8,266 | $350,233 | $0 | $0 |
| 2022 | $7,212 | $305,600 | $30,000 | $275,600 |
| 2021 | $6,126 | $259,567 | $0 | $0 |
| 2020 | $5,039 | $213,533 | $0 | $0 |
| 2019 | $3,934 | $167,500 | $30,000 | $137,500 |
| 2018 | $3,809 | $161,400 | $0 | $0 |
| 2017 | $3,665 | $155,300 | $0 | $0 |
| 2016 | $3,204 | $149,200 | $0 | $0 |
| 2015 | $3,204 | $149,000 | $0 | $0 |
| 2014 | $3,204 | $148,800 | $0 | $0 |
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft | Prior Sale |
|---|---|---|---|---|---|
| 10/16/2025 10/16/25 | For Sale | $500,000 | +61.4% | $242 / Sq Ft | |
| 08/31/2018 08/31/18 | Sold | $309,750 | +77.0% | $77 / Sq Ft | View Prior Sale |
| 07/11/2018 07/11/18 | Pending | -- | -- | -- | |
| 06/18/2018 06/18/18 | For Sale | $175,000 | -- | $44 / Sq Ft |
Purchase History
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Special Warranty Deed | $350,000 | Integrity T&E Co Llc | |
| Deed | $309,750 | Sage Title Group Llc | |
| Deed | $25,000 | -- |
Mortgage History
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Previous Owner | $280,000 | Purchase Money Mortgage | |
| Previous Owner | $247,800 | Commercial |
Source: Bright MLS
MLS Number: MDBA2187734
APN: 1175-029
- 1028 N Eden St
- 1020 N Eden St
- 1212 N Spring St
- 1200 N Caroline St
- 1216 N Spring St
- 1213 N Spring St
- 1215 N Spring St
- 1008 N Eden St
- 1405 E Preston St
- 1002 N Eden St
- 1027 N Caroline St
- 1021 N Caroline St
- 1245 E Eager St
- 1414 E Preston St
- 1315 N Eden St
- 1235 E Eager St
- 1515 E Chase St
- 1104 Harford Ave
- 1517 E Chase St
- 1519 E Chase St
- 1114 N Bond St Unit 1
- 1114 N Bond St Unit 2
- 906 N Caroline St
- 1129 Willinger Ct
- 1100 E Preston St
- 1007 E Preston St
- 837 N Central Ave
- 1628 E Biddle St
- 1010 N Broadway
- 908 E Preston St
- 835 E Chase St
- 1012 Mcdonogh St
- 1716 Lantern Mews
- 1730 E Chase St
- 1112 Rutland Ave
- 1715 E Eager St
- 1532 N Broadway
- 1300 E Lanvale St
- 1607 E Lanvale St
- 1743 E Oliver St