NOT LISTED FOR SALE

Estimated Value: $1,816,005

4 Beds
2.5 Baths
3,126 Sq Ft
$581/Sq Ft Est. Value

Last Sold August 17, 2022

Last sale price $1,800,000 $576 Per Sq Ft

Est. 1% increase in value since last sale

Current estimated payment $10,165/month

139 Days on Market

Highlights

  • Property is near public transit
  • Jogging Path
  • Shops
  • Wood Flooring
  • Porch
  • Level Lot

About This Home

As of August 2022

Priced to sell! Rare opportunity to own a fully leased, mixed-use property right in the heart of Inman Sq. Just 1.1 miles west of Lechmere .7 miles north of Central Sq., and .5 miles south of the new Union Sq. T stop, this 3-unit offering is favorably situated amidst the bustling shops/eateries that comprise Cambridge St. The first-floor business is owned and independently operated by Momi Nonmi, a successful and efficiently functioning takeout destination with a full liquor license. NNN lease is in place for the commercial space which runs up until 2029 with an escalating annual rent (unit currently yields $4,244/month but increases to $5,219/month by term end). Commercial tenant pays for half the water/sewer bill each quarter, as well as the commercial portion of the property taxes. Unit #2 brings in $2,200 per month and unit #3 yields $2,500 per month. Total annual rent for the building amounts to $107,328 with very little overhead.

Last Listed By

Joe Danisch

Coelho Realty Group LLC Listed on: 03/07/2022

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $5,655

Year Built

  • Built in 1862

Lot Details

  • 1,154 Sq Ft Lot
  • Level Lot

Home Design

  • Stone Foundation
  • Rubber Roof
  • Stone

Interior Spaces

  • 3,126 Sq Ft Home
  • Wood Flooring
  • Finished Basement
  • Basement Fills Entire Space Under The House

Bedrooms and Bathrooms

  • 4 Bedrooms

Parking

  • On-Street Parking
  • Open Parking

Location

  • Property is near public transit
  • Property is near schools

Additional Features

  • Porch
  • Gas Water Heater

Listing and Financial Details

  • Total Actual Rent $8,944
  • Assessor Parcel Number 403081

Community Details

Overview

  • 3 Units
  • Property has 2 Levels

Recreation

  • Jogging Path
  • Bike Trail

Additional Features

  • Shops
  • Net Operating Income $107,328

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$5,655

Year Built

Built in 1862

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 3 Family
  • Year Built: 1862
  • Buyer Agency: 2
  • Buyer Agency Type: %
  • Transaction Broker: 1
  • Transaction Broker Type: %
  • Year Built Details: Actual
  • SUB AGENCY OFFERED: No
  • Compensation Based On: Net Sale Price
  • APOD AVAILABLE: No
  • ResoPropertyType: ResidentialIncome
  • ResoBuildingAreaSource: PublicRecords
  • Special Features: VirtualTour
  • Stories: 6

Interior Features

  • Flooring: Wood
  • Fireplace YN: No
  • Appliances: Gas Water Heater
  • Total Bedrooms: 4
  • Full Bathrooms: 2
  • Half Bathrooms: 1
  • Total Bathrooms: 3
  • Total Bathrooms: 2.5
  • Basement: Full, Finished
  • Living Area: 3126
  • Stories Total: 6
  • MAIN LO: AN4865
  • LIST PRICE PER Sq Ft: 591.81
  • PRICE PER Sq Ft: 575.82
  • MAIN SO: AN4865

Exterior Features

  • Construction Materials: Stone
  • Foundation Details: Stone
  • Patio And Porch Features: Porch
  • Road Frontage Type: Public
  • Roof: Rubber
  • Waterfront YN: No

Garage/Parking

  • Garage YN: No
  • Open Parking YN: Yes
  • Parking Features: On Street

Utilities

  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping, Walk/Jog Trails, Bike Path, Highway Access, House of Worship, Private School, Public School, T-Station, University

Lot Info

  • Parcel Number: 403081
  • Zoning: BA
  • Farm Land Area Units: Square Feet
  • Lot Features: Level
  • Lot Size Acres: 0.03
  • Lot Size Area: 0.03
  • Lot Size Sq Ft: 1154
  • Lot Size Units: Acres
  • PAGE: 277
  • ResoLotSizeUnits: Acres

Tax Info

  • Tax Year: 2022
  • Tax Annual Amount: 5655.2
  • Tax Book Number: 28759

Multi Family

  • Gross Income: 107328
  • Net Operating Income: 107328
  • Number Of Units Total: 3
  • Total Actual Rent: 8944
  • LEVELS 1: 2
  • Basement Included Sq Ft: No
  • LEVELS 2: 1
  • LEVELS 3: 1
  • LEASE 3: Y
  • LEASE 2: Y
  • LEASE 1: Y
  • FLRS 1: 1
  • FLRS 3: 3
  • FLRS 2: 2

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Mar 7, 2022
Closed on
Aug 17, 2022
Sold by
Huynh An M
Bought by
Huynh An M and Vo Thi N
Seller's Agent
Joe Danisch
Coelho Realty Group LLC
Buyer's Agent
Joe Danisch
Coelho Realty Group LLC
List Price
$1,995,000
Sold Price
$1,800,000
Premium/Discount to List
-$195,000
-9.77%
Total Days on Market
139
Current Estimated Value
$1,816,005

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$16,005
Avg. Annual Appreciation
0.32%
Original Mortgage
$1,250,000
Outstanding Balance
$1,203,288
Interest Rate
5.54%
Mortgage Type
Stand Alone Refi Refinance Of Original Loan
Estimated Equity
$612,717

Purchase Details

Closed on
Jun 26, 1998
Sold by
Masterson Florence E
Bought by
Bettencourt & Neto Rt and Cerqueira Joseph A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$139,000
Interest Rate
7.09%
Mortgage Type
Commercial

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Similar Homes in the area

  • 46 Hunting St, Somerville, MA 02143

    $1,600,000

    • 6 Beds
    • 3 Baths
    • 2,314 Sq Ft
    • 46 Hunting St
    • Somerville, MA

    3 Family Home Between Union Square, Somerville and East Cambridge! Discover the potential at 46 Hunting St— a solid multi-family home brimming with opportunity in one of the Boston area’s most exciting and fast-growing neighborhoods! Whether you’re an investor, developer, or savvy homeowner looking for rental income, this property offers incredible upside. Featuring 6 bedrooms, off-street

    Kathy Murray - Arams Century 21 Professionals

    Section Image
  • 253 Cambridge St, Cambridge, MA 02141

    $1,798,000

    • 5 Beds
    • 3 Baths
    • 2,922 Sq Ft
    • 253 Cambridge St
    • Cambridge, MA

    Very rare to the market mixed-use property in a prime Cambridge location, just minutes from Kendall Square, MIT, Cambridge Hospital, Inman Square, and Lechmere Station. This solid 3-story brick building features two residential units above a street-level commercial space currently operating as a restaurant. All three units are Tenant-at-Will and well below market rent, offering exceptional

    Chad Myers Mr. Chaddles Real Estate

    Section Image
  • 44 Callender St, Cambridge, MA 02139

    $1,600,000

    • 4 Beds
    • 3 Baths
    • 2,497 Sq Ft
    • 44 Callender St
    • Cambridge, MA

    Pride of ownership is evident throughout this beautifully maintained 2-family home, ideally situated in the heart of Cambridge. Just moments from Harvard, MIT, and the cultural energy of Central Sq., this property offers a prime opportunity for both homeowners and savvy investors. Each unit features 2 bedrooms and showcases the timeless charm of classic Cambridge architecture, blended seamlessly

    Shawn Burgess Compass

    Section Image
  • 9 Laurel St, Cambridge, MA 02139

    $1,875,000

    • 3 Beds
    • 3 Baths
    • 2,050 Sq Ft
    • 9 Laurel St
    • Cambridge, MA

    Set on a quiet, tree-lined street in historic Cambridgeport, this restored Victorian multi-family home offers modern comfort and timeless charm—just steps from Central Square’s shops, restaurants, and T access (7-minute walk to Trader Joe’s, Whole Foods, and Central Station; 15 minutes to MIT and Harvard). An ideal opportunity for a would-be owner occupant seeking income-producing units in a

    Bobby Woofter Terratt, LLC

    Section Image
  • 15 Chester Place, Somerville, MA 02144

    $1,749,000

    • 5 Beds
    • 3 Baths
    • 2,648 Sq Ft
    • 15 Chester Place
    • Somerville, MA

    ATTENTION INVESTORS & DEVELOPERS & OWNER OCCUPANTS – RARE GEM IN DAVIS SQUARE!An exceptional vacant 2-family home in one of Somerville’s most sought-after locations! This spacious property offers prime investment potential just steps from the Davis Square Red Line. Unit 1: A well-proportioned 2-bedroom, 1-bathroom layout featuring a kitchen and dining area, central heating and cooling, and an

    Gabrielle Russo Coldwell Banker Realty - Boston

    Section Image
  • 422-424 Walden St, Cambridge, MA 02138

    $1,825,000

    • 5 Beds
    • 2 Baths
    • 2,638 Sq Ft
    • 422-424 Walden St
    • Cambridge, MA

    Amazing opportunity to purchase this two unit property with large two car garage plus four exterior parking spaces for a total of six off street parking spots. The First Floor Unit features a spacious entry hall/foyer with coat closet, sitting room, living room, dining room, kitchen with pantry area, two bedrooms and a full bathroom. The Second Unit has a entry hall/foyer on the first floor with

    Bob Simone Better Living Real Estate, LLC

    Section Image
  • 12 Rindgefield St, Cambridge, MA 02140

    $1,785,000

    • 4 Beds
    • 2 Baths
    • 2,092 Sq Ft
    • 12 Rindgefield St
    • Cambridge, MA

    Located on a low-traffic, residential side street, very close to Davis Square, schools & scores of shops, including Pemberton Farms, dozens of independent restaurants, & the Red Line connecting to Harvard, MIT, MGH, and downtown Boston. Handsome, light-filled, southwest-facing classic 2-family in unusually appealing condition. Well-proportioned rooms, high ceilings, hardwood floors, practical

    The Petrowsky Jones Group Compass

    Section Image
  • 14-16 Field St, Cambridge, MA 02138

    $1,699,000

    • 4 Beds
    • 2.5 Baths
    • 2,860 Sq Ft
    • 14-16 Field St
    • Cambridge, MA

    Sought-after charming two-family residence set in a desirable neighborhood minutes from Huron Avenue. The first-floor unit features a spacious foyer, living room, dining room with a built-in china cabinet, kitchen, two bedrooms, and an enclosed back porch. Wood moldings, hardwood floors, and high ceilings further enhance this unit. The top-floor unit also includes a living room, dining room with

    Lynette Glover Hammond Residential Real Estate

    Section Image
  • 35 Kingston St, Somerville, MA 02144

    $1,425,000

    • 4 Beds
    • 3 Baths
    • 2,534 Sq Ft
    • 35 Kingston St
    • Somerville, MA

    Tucked on a quiet street just minutes from Davis Square, this sunny 3-family offers flexible living space, strong rental potential, and a location that can’t be beat. The property includes 12 rooms, 4 bedrooms, and 3 full baths across three levels, plus a detached 2-car garage bays and large backyard that abuts the Somerville Community Bike Path (access a few doors down). Unit 1 features 2

    Evelyn Yamauchi Coldwell Banker Realty - Cambridge

    Section Image

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Huynh An M -- None Available
Huynh An M -- None Available
Bettencourt & Neto Rt $185,000 --
Bettencourt & Neto Rt $185,000 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Huynh An M $1,250,000
Closed Huynh An M $1,250,000
Closed Huynh An M $1,250,000
Previous Owner Bettencourt&Neto Rt $410,000
Previous Owner Bettencourt&Neto Rt $100,000
Previous Owner Bettencourt & Neto Rt $85,000
Previous Owner Bettencourt & Neto Rt $139,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/17/2022 08/17/22 Sold $1,800,000 -2.7% $576 / Sq Ft
07/25/2022 07/25/22 Pending -- -- --
06/14/2022 06/14/22 Price Changed $1,849,995 -7.3% $592 / Sq Ft
05/27/2022 05/27/22 For Sale $1,995,000 0.0% $638 / Sq Ft
04/05/2022 04/05/22 Pending -- -- --
03/07/2022 03/07/22 For Sale $1,995,000 -- $638 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 -- $1,440,200 $598,800 $841,400
2024 -- $1,446,600 $651,100 $795,500
2023 $0 $945,000 $0 $945,000
2022 $0 $951,000 $446,600 $504,400
2021 $0 $966,700 $378,500 $588,200
2020 $0 $878,600 $360,000 $518,600
2019 $0 $788,000 $308,100 $479,900
2018 -- $696,400 $274,700 $421,700
2017 -- $616,800 $243,500 $373,300
2016 -- $542,900 $206,600 $336,300
2015 -- $489,600 $190,400 $299,200
2014 -- $456,700 $181,200 $275,500
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: MLS Property Information Network (MLS PIN)

MLS Number: 72949727

MLS Property Information Network (MLS PIN)

APN: CAMB-000085-000000-000027