D
Seller's Agent in 2023
David Clarke
NM Apartment Advisors Inc.
Estimated Value: $407,000 - $470,239
This value add opportunity is a management play with rents that are 21% below market. Located in New Mexico's 2nd largest town, home to NM State University and its ~11,000 students this property is well situated for repositioning in the marketplace.Although the asset is a stable performing core property, it is also a value add opportunity with actual rents some 21.00% below market.Measure of investment performance at list price of $270,166 and with average rent of $480 include GRM of 9.38, Before Reserves Cap rate of 6.42% and after tax IRR of 16.80%.If rents are raised to market average of $610, the cap rates goes to 8.78%, cash on cash to 15.45%.
Last Agent to Sell the Property
David Clarke
NM Apartment Advisors Inc. License #13711 Listed on: 03/10/2023
Date | Buyer | Sale Price | Title Company |
---|---|---|---|
Boom Son Investments Llc | -- | None Listed On Document | |
Boom Son Investments Llc | -- | Las Cruces Abstract & Title | |
Edge Capital Iii Llc | -- | Las Cruces Abstract | |
Brownlee L L C | -- | None Available | |
Thompson Elizabeth | -- | Dona Ana Title Company | |
Wegener Louis | -- | Las Cruces Abstract & Title |
Date | Status | Borrower | Loan Amount |
---|---|---|---|
Open | Boom Son Investments Llc | $344,717 | |
Previous Owner | Edge Capital Iii Llc | $240,000 | |
Previous Owner | Thompson Elizabeth | $59,930 | |
Previous Owner | Wegener Louis | $75,000 |
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
12/24/2023 12/24/23 | Off Market | -- | -- | -- |
12/10/2023 12/10/23 | Off Market | -- | -- | -- |
11/29/2023 11/29/23 | Sold | -- | -- | -- |
10/10/2023 10/10/23 | Pending | -- | -- | -- |
03/12/2023 03/12/23 | For Sale | $449,371 | +66.3% | $134 / Sq Ft |
05/28/2021 05/28/21 | Off Market | -- | -- | -- |
02/27/2021 02/27/21 | Sold | -- | -- | -- |
01/13/2021 01/13/21 | Pending | -- | -- | -- |
11/25/2020 11/25/20 | For Sale | $270,166 | -- | $119 / Sq Ft |
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2024 | $1,962 | $102,375 | $8,333 | $94,042 |
2023 | $2,312 | $74,769 | $8,333 | $66,436 |
2022 | $2,277 | $72,592 | $8,333 | $64,259 |
2021 | $1,300 | $41,590 | $8,333 | $33,257 |
2020 | $1,308 | $41,621 | $8,333 | $33,288 |
2019 | $1,311 | $41,621 | $8,333 | $33,288 |
2018 | $1,340 | $42,789 | $7,408 | $35,381 |
2017 | $1,194 | $41,543 | $6,162 | $35,381 |
2016 | $1,175 | $40,334 | $4,667 | $35,667 |
2015 | $1,181 | $120,988 | $14,007 | $106,981 |
2014 | $1,163 | $119,200 | $13,800 | $105,400 |
D
Seller's Agent in 2023
David Clarke
NM Apartment Advisors Inc.
M
Seller Co-Listing Agent in 2023
Marvid Charlson
Property Mgt & Investments of NM
(575) 642-6844
12 Total Sales
Source: Southern New Mexico MLS (Las Cruces Association of REALTORS®)
MLS Number: 2300540
APN: 02-02244