$785,000

Estimated payment $5,602/month

9 Beds
-- Baths
4,482 Sq Ft
$175 Price per Sq Ft

Highlights

  • Property is near public transit
  • Wood Flooring
  • Corner Lot
  • Cayuga Heights Elementary School Rated A-
  • 1 Fireplace
  • Porch

About This Home

Tudor Revival inspired five unit investment property in the Village of Cayuga Heights with an exceptional $108,900 in gross annual income, an approximate 9.6% cap rate and competitive pricing at about 7.2 times gross income. Fully rented through July 31, 2027, the property features charming front gables, a stunning stone chimney, arched entry, stucco exterior and wood siding, with the architectural shingle roof installed by J.D. Ferro in 2014. Spacious interiors offer abundant natural light, hardwood and vinyl plank flooring, classic radiators, period details and a wood burning fireplace. Three of the five kitchens feature expansive picture windows overlooking mature trees, creating a tree canopy backdrop for dining, while oversized windows in first floor bedrooms and numerous living spaces enhance brightness and openness. Spacious rooms and a mix of floor plans add to the property’s period character, with the third floor apartment updated in 2021. Recent improvements include a boiler installed by Donahue-Halverson in 2022 and freshly painted exterior wood siding completed in 2026. A spacious driveway provides convenient off street parking for tenants. Located approximately one mile from Helen Newman Hall on Cornell University’s North Campus, near a TCAT bus stop, with convenient access to the Arts Quad and West Campus. Tenant responsibilities include individual electric and internet service. 1961 floor plans on file with the Village are provided for historical reference, and the required multi-unit fire and safety inspection was satisfactorily completed in 2026 while the property was fully occupied in its current configuration. Coin operated laundry generates approximately $800 in additional annual income beyond the stated gross income. Income performance, supplemental laundry revenue, recent improvements and a Cayuga Heights setting create an excellent income producing opportunity.

Listing Agent

Lindsay Garner

Linz Real Estate License #37GA1044494 Listed on: 09/21/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $14,039

Year Built

  • Built in 1975

Lot Details

  • 26,136 Sq Ft Lot
  • Lot Dimensions are 291x92
  • Corner Lot
  • Irregular Lot

Home Design

  • Blown-In Insulation
  • Shingle Roof
  • Architectural Shingle Roof
  • Wood Siding
  • Stucco

Interior Spaces

  • 9 Bedrooms
  • 4,482 Sq Ft Home
  • 3-Story Property
  • 1 Fireplace

Kitchen

  • Electric Oven
  • Electric Range

Flooring

  • Wood
  • Carpet
  • Tile
  • Luxury Vinyl Tile
  • Vinyl

Laundry

  • Dryer
  • Washer

Basement

  • Walk-Out Basement
  • Basement Fills Entire Space Under The House

Parking

  • 1 Car Garage
  • No Garage
  • Gravel Driveway

Outdoor Features

  • Open Patio
  • Porch

Location

  • Property is near public transit

Schools

  • Cayuga Heights Elementary School
  • Boynton Middle School

Utilities

  • Radiator
  • Heating System Uses Gas
  • Hot Water Heating System
  • Gas Water Heater

Listing and Financial Details

  • Tax Lot 1
  • Assessor Parcel Number 503001-015-000-0005-001-001-0000

Community Details

Overview

  • Association fees include common area maintenance, heat, hot water, snow removal, trash collection, water
  • 5 Units

Amenities

  • Coin Laundry

Building Details

  • 6 Separate Electric Meters
  • 1 Separate Gas Meter
  • Operating Expense $19,433
  • Gross Income $108,900
  • Net Operating Income $75,428

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$14,039

Year Built

Built in 1975

Lot Details

0.6 Acres

Listing Details

  • Property Sub Type: Other
  • Prop. Type: Multi Family
  • Lot Size Acres: 0.6
  • Lot Size: 291X92
  • Directions: From downtown Ithaca, take NY-13 N to the Cayuga Heights Rd exit. Turn left onto Cayuga Heights Rd, left onto Wyckoff Rd, then right onto Overlook Rd. 114 Overlook Rd will be on the right-hand side.
  • Garage Yn: No
  • Building Stories: 3
  • Year Built Details: Existing
  • Year Built: 1975
  • Property Sub Type Additional: Other
  • Special Features: VirtualTour
  • Stories: 3
  • Year Built: 1975

Interior Features

  • Furnished: Unfurnished
  • Appliances: Dryer, Electric Oven, Electric Range, Gas Water Heater, Refrigerator, Washer
  • Owner Pays: Grounds Care, Heat, Hot Water, Snow Removal, Trash Collection, Water
  • Has Basement: Full, Walk-Out Access
  • Basement YN: Yes
  • Total Bedrooms: 9
  • Fireplaces: 1
  • Fireplace: Yes
  • Flooring: Carpet, Hardwood, Luxury Vinyl, Tile, Varies, Vinyl
  • Living Area: 4482.0
  • Stories: 3

Exterior Features

  • Lot Features: Corner Lot, Irregular Lot, Near Public Transit
  • Waterfront: No
  • Construction Type: Blown-In Insulation, Stucco, Wood Siding
  • Exterior Features: Gravel Driveway
  • Patio And Porch Features: Open, Porch
  • Property Condition: Resale
  • Roof: Architectural, Shingle

Garage/Parking

  • Parking Features: One Space, Driveway, No Garage

Utilities

  • Laundry Features: Common Area, Coin-operated
  • Heating: Gas, Hot Water, Radiator(s)
  • Heating Yn: Yes
  • Sewer: Connected
  • Utilities: Sewer Connected, Water Connected
  • Water Source: Connected, Public

Condo/Co-op/Association

  • Community Features: Laundry Facilities
  • Senior Community: No
  • HOA Rent Includes: Common Area Maintenance, Heat, Hot Water, Snow Removal, Trash Collection, Water

Schools

  • Elementary School: Cayuga Heights Elementary
  • Junior High Dist: Ithaca
  • Middle Or Junior School: Boynton Middle

Lot Info

  • Lot Size Sq Ft: 26136.0
  • Parcel #: 503001-015-000-0005-001-001-0000

Multi Family

  • Number Of Units Total: 5
  • Annual Gross Income: 108900.0
  • Property Net Operating Income: 75428.0
  • Annual Operating Expense: 19433.0
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1

Tax Info

  • Tax Annual Amount: 14039.0
  • Tax Lot: 1

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
09/21/2026 09/21/26 For Sale $785,000 -- $175 / Sq Ft
Source: Ithaca Board of REALTORS®

Source: Ithaca Board of REALTORS®

MLS Number: R1715502

Your Personal Tour Guide

Ask me questions while you tour the home.