$3,550,000
PENDING $250K PRICE DROP

11517 Old River School Rd Downey, CA 90241

Downey Area

Estimated payment $23,044/month

Total Views 6,348
8 Beds
8 Baths
8,616 Sq Ft
$412 Price per Sq Ft

Highlights

  • No HOA
  • Cooling System Mounted To A Wall/Window
  • Laundry Facilities
  • Priceville Elementary School Rated 10

About This Home

PRICED TO SELL! Now offered at a 6.58% CAP Rate, 10.26 GRM! Exceptional opportunity to acquire a 16-unit apartment community in the highly desirable city of Downey, now aggressively priced at $3,550,000. This well-located asset features all 1-Bed/1-Bath units totaling 8,616 rentable square feet on an expansive 14,489 sq. ft. lot, offering an efficient layout that consistently attracts strong tenant demand. Residents benefit from onsite parking and an onsite laundry facility, enhancing convenience and long-term retention. The property is now delivering a 6.58% CAP Rate and 10.26 GRM, providing stronger in-place returns and improved cash flow following the price adjustment. Rare additional opportunity: The adjacent property at 11523 Old River School Rd is also available for purchase, creating a unique chance to acquire 32 units total, ideal for investors seeking scale, operational efficiency, and long-term portfolio growth in a prime Downey location. Positioned in a high-demand rental market, this offering combines improved pricing, solid fundamentals, and a desirable unit mix, making it a compelling acquisition for investors focused on immediate income and future upside.

Listing Agent

Kristopher German

RE/MAX 2000 REALTY Brokerage Phone: 909-645-0443 License #01800021 Listed on: 03/19/2026

RE/MAX 2000 REALTY

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1957

Lot Details

  • 14,489 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment
  • Entry on the 1st floor
  • Flat Roof Shape

Interior Spaces

  • 8,616 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 8 Bathrooms

Parking

  • 16 Open Parking Spaces
  • 16 Parking Spaces
  • Parking Available
  • Driveway
  • Assigned Parking

Additional Features

  • Exterior Lighting
  • Cooling System Mounted To A Wall/Window

Listing and Financial Details

  • Legal Lot and Block 6321 / 003
  • Tax Tract Number 12
  • Assessor Parcel Number 6321003012
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 16 Units

Amenities

  • Laundry Facilities

Building Details

  • 16 Leased Units
  • Rent Control
  • 17 Separate Electric Meters
  • 17 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $2,250
  • Fuel Expense $4,775
  • Insurance Expense $8,500
  • Maintenance Expense $12,000
  • Professional Management Expense $16,773
  • Trash Expense $10,125
  • Water Sewer Expense $2,850
  • New Taxes Expense $42,348
  • Operating Expense $102,021
  • Gross Income $345,840
  • Net Operating Income $233,444

Property Details

Home Type

Multi-Family

Year Built

Built in 1957

Lot Details

0.33 Acres

Listing Details

  • Assessments: No
  • CapRate: 6.58
  • Professional Management Expense: 16773.00
  • Property Attached: Yes
  • Road Frontage Type: Access Road
  • Road Surface Type: Alley Paved
  • View: No
  • Water Sewer Expenses: 2850.00
  • Zoning: DOR3*
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 6321003012
  • Year Built: 1957
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Appliances: No
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 412.02

Exterior Features

  • Fence: No
  • Pool Private: No
  • Roof: Flat
  • Spa: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned, Asphalt
  • Total Parking Spaces: 16.00
  • Uncovered Spaces: 16.00

Utilities

  • Utilities: Water Available, Sewer Available, Natural Gas Available, Electricity Available
  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 10125.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 14489.00
  • Lot Size Acres: 0.3326

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Electric Expense: 2250.00
  • Fuel Expense: 4775.00
  • Gross Income: 345840.00
  • Gross Multiplier: 10.26
  • Gross Operating Income: 335465.00
  • Gross Scheduled Income: 345840.00
  • Gross Spendable Income: 345840.00
  • Insurance Expense: 8500.00
  • Laundry Income: 4080.00
  • Lot Size Area: 14489.0000 Square Feet
  • Maintenance Expense: 12000.00
  • Net Operating Income: 233444.00
  • Number Of Separate Electric Meters: 17
  • Number Of Separate Gas Meters: 17
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 16
  • Number Of Units Total: 16
  • Operating Expense: 102021.00
  • Rent Control: Yes
  • Total Actual Rent: 28480.00
  • Total Expenses: 102021.00

Tax Info

  • New Taxes Expense: 42348.00
  • Tax Block: 003
  • Tax Lot: 6321
  • Tax Tract Number: 012

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
07/01/2026 07/01/26 Pending -- -- --
06/16/2026 06/16/26 For Sale $3,550,000 0.0% $412 / Sq Ft
06/02/2026 06/02/26 Pending -- -- --
05/22/2026 05/22/26 For Sale $3,550,000 -3.9% $412 / Sq Ft
05/15/2026 05/15/26 Off Market $3,695,000 -- --
04/23/2026 04/23/26 Price Changed $3,695,000 0.0% $429 / Sq Ft
04/23/2026 04/23/26 For Sale $3,695,000 -2.8% $429 / Sq Ft
04/17/2026 04/17/26 Off Market $3,800,000 -- --
03/19/2026 03/19/26 For Sale $3,800,000 -- $441 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV26059950

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.