$600,000
PENDING

1154 NE 1st St Crystal River, FL 34429

Estimated payment $3,735/month

Total Views 811
1.04 Acres
$576,923 Price per Acre
45,302 Sq Ft Lot

Highlights

  • Newly Remodeled
  • No HOA
  • Level Lot
  • 1.04 Acre Lot
  • Central Air
  • Carpet

About This Lot

Fully Tenanted Multifamily Gem in Crystal River, FL. An exceptional investment opportunity awaits in the heart of Crystal River, FL. This multifamily property boasts five fully tenanted units across two buildings, providing a steady income stream from day one.
Property Features:
Building 1 comprises three units, while Building 2 encompasses two units, all featuring spacious 2 bedrooms and 1 bathroom layouts.
R2 zoning offers the potential to expand further, allowing the construction of three additional units, providing increased income potential for savvy investors. Tenant Occupied: Currently, all units are occupied, ensuring immediate and consistent cash flow for the discerning investor.

Listing Agent

Thao Le

Century 21 J.W.Morton R.E. License #3390499 Listed on: 07/15/2025

Century 21 J.W.Morton R.E.

Property Details

Property Type

  • Land

Est. Annual Taxes

  • $5,595

Year Built

  • Built in 1971 | Newly Remodeled

Lot Details

  • 1.04 Acre Lot
  • Property fronts a county road
  • Level Lot
  • Cleared Lot
  • Property is zoned R1,R2

Parking

  • Driveway

Home Design

  • Block Foundation
  • Slab Foundation
  • Shingle Roof
  • Asphalt Roof
  • Stucco

Interior Spaces

  • 3,552 Sq Ft Home
  • 1-Story Property
  • Electric Cooktop

Flooring

  • Carpet
  • Vinyl

Laundry

  • Dryer
  • Washer

Utilities

  • Central Air

Community Details

Overview

  • No Home Owners Association
  • Charpias Add To Crystal River Subdivision

Building Details

  • Operating Expense $20,906
  • Gross Income $62,400
  • Net Operating Income $41,495

Property Details

Property Type

Land

Est. Annual Taxes

$5,595

Year Built

Built in 1971 | Newly Remodeled

Lot Details

0

Listing Details

  • Architectural Style: One Story
  • CapRate: 0.07
  • Directions: From Hwy 44 W, North onto 12th Ave, Right onto NE 1st St. Property is on the Left corner.
  • Unit Levels: One
  • Lot Size Acres: 1.04
  • New Construction: No
  • Property Sub Type: Apartment
  • Prop. Type: Residential Income
  • Road Frontage Type: County Road
  • Road Surface Type: Paved
  • Building Stories: 1
  • Subdivision Name: Charpias Add to Crystal River
  • Year Built: 1971
  • Special Features: VirtualTour
  • Stories: 1

Interior Features

  • Appliances: Dryer, Electric Cooktop, Washer
  • Flooring: Carpet, Vinyl
  • Living Area: 3552.0

Exterior Features

  • Construction Type: Stucco
  • Exterior Features: Concrete Driveway
  • Foundation Details: Block, Slab
  • Lot Features: Acreage, Cleared, Flat
  • Pool Features: None
  • Property Condition: New Construction
  • Roof: Asphalt, Shingle
  • Waterfront: No

Garage/Parking

  • Parking Features: Concrete, Driveway

Utilities

  • Cooling: Central Air, Electric
  • Cooling Y N: Yes
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Lot Info

  • Lot Size Sq Ft: 45116.0
  • Zoning: R1,R2

Multi Family

  • Annual Gross Income: 62400.0
  • Property Net Operating Income: 41495.0
  • Number Of Units Total: 5
  • Annual Operating Expense: 20906.0

Tax Info

  • Tax Annual Amount: 5595.0
  • Tax Year: 2024

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/05/2025 08/05/25 Pending -- -- --
07/15/2025 07/15/25 For Sale $600,000 0.0% $169 / Sq Ft
09/12/2023 09/12/23 Rented $975 0.0% --
08/18/2023 08/18/23 Price Changed $975 -11.4% $1 / Sq Ft
05/27/2023 05/27/23 Price Changed $1,100 0.0% $2 / Sq Ft
05/27/2023 05/27/23 For Rent $1,100 +4.8% --
03/31/2023 03/31/23 Rented $1,050 -4.5% --
03/01/2023 03/01/23 Under Contract -- -- --
01/09/2023 01/09/23 For Rent $1,100 0.0% --
06/03/2016 06/03/16 Sold $140,000 -18.6% $39 / Sq Ft
05/04/2016 05/04/16 Pending -- -- --
05/01/2014 05/01/14 For Sale $172,000 -- $48 / Sq Ft
Source: REALTORS® Association of Citrus County

Source: REALTORS® Association of Citrus County

MLS Number: 846324

REALTORS® Association of Citrus County

APN: 22-18S-17E-0030-018.5