NOT LISTED FOR SALE

Estimated Value: $1,350,909 - $1,476,000

12 Beds
6 Baths
5,729 Sq Ft
$247/Sq Ft Est. Value

Sale Details

Date Sold: June 10, 2025

Last sale price $1,380,000 $241 Per Sq Ft

Est. 3% increase in value since last sale

Current estimated payment $8,202 / mo

168 Days on Market

Highlights

  • No HOA
  • Chain Link Fence
  • Wall Furnace

About This Home

As of June 2025

Great cash flow property with huge upside too. 11.8% cash on cash return with current rents. 8.3% cap rate. Many upgrades over the years including, Newer roof on both buildings, Copper water pipes, Vinyl windows, new external stairs to top unit in the back building. Possible conversion of garages currently used for storage to ADU to make 7 or 8 units, check with city for allowances. Located in a strong rental area in South Central Area with a great unit mix of five 3 Bdrm and 1 Bath units. Walkable score of 83. Property is separate metered for Gas and Electric and consists of two buildings, a 4-plex up front and duplex along with a 4 car garage in the back. Front 4 units have been converted to 3 bedrooms but third bedroom can easily be used as a living room as well, Buyer to verify permits for all changes and improvements. Market rents shown are for Section 8 approved 2 bedroom units. Garages currently used for storage.

Last Agent to Sell the Property

Richard Bell

Bell Realty Group Brokerage Phone: 714-309-3549 License #01344469 Listed on: 11/18/2024

Last Buyer's Agent

Jaime Meza

Beverly and Company, Inc. License #01747438

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1954

Lot Details

  • 6,981 Sq Ft Lot
  • 1 Common Wall
  • Chain Link Fence
  • Grapestake Fence
  • Density is 6-10 Units/Acre

Parking

  • 4 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor
  • Flat Roof Shape

Interior Spaces

  • 5,729 Sq Ft Home
  • 2-Story Property
  • Termite Clearance

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 6 Bathrooms

Outdoor Features

  • Exterior Lighting

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas
  • Tax Lot 11
  • Tax Tract Number 1103
  • Assessor Parcel Number 5115034011
  • $730 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 6 Units

Building Details

  • 5 Leased Units
  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $6,500
  • Maintenance Expense $3,500
  • Other Expense $4,002
  • Water Sewer Expense $7,200
  • New Taxes Expense $17,438
  • Operating Expense $39,290
  • Gross Income $160,368
  • Net Operating Income $116,267

Property Details

Home Type

Multi-Family

Year Built

Built in 1954

Lot Details

6,981 Sq Ft Lot

Parking

4

Listing Details

  • Assessments: Yes
  • CapRate: 8.10
  • Property Attached: Yes
  • Water Sewer Expenses: 7200.00
  • Zoning: LAC2
  • Property Condition: Termite Clearance
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 5115034011
  • Year Built: 1954
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 1 Common Wall
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 240.88

Exterior Features

  • Fence: Yes
  • Fencing: Chain Link, Grapestake
  • Pool Private: No
  • Roof: Flat
  • Spa: No

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: No
  • Total Parking Spaces: 4.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: No
  • Heating Type: Wall Furnace
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Storm Drains, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 6981.00
  • Lot Size Acres: 0.1603

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Gross Income: 160368.00
  • Gross Multiplier: 8.90
  • Gross Operating Income: 155557.00
  • Gross Scheduled Income: 160368.00
  • Insurance Expense: 6500.00
  • Lot Size Area: 6981.0000 Square Feet
  • Maintenance Expense: 3500.00
  • Net Operating Income: 116267.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 5
  • Number Of Units Total: 6
  • Number With Range: 6
  • Operating Expense: 39290.00
  • Other Expense: 4002.00
  • Other Expense Description: Misc
  • Rent Control: Yes
  • Total Actual Rent: 13666.00
  • Total Expenses: 39290.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 17438.00
  • Tax Census Tract: 2282.20
  • Tax Lot: 11
  • Tax Rate: 1.20
  • Tax Tract Number: 1103
  • Tax Year: 2023
  • TaxOtherAnnualAssessmentAmount: 729.95

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Nov 18, 2024
Closed on
Jun 2, 2025
Sold by
Bought by
Seller's Agent
Richard Bell
Bell Realty Group
Buyer's Agent
Jaime Meza
Beverly and Company, Inc.
List Price
$1,525,000
Sold Price
$1,380,000
Premium/Discount to List
-$145,000
-9.51%
Views
28
Current Estimated Value
$1,420,222

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$40,222
Avg. Annual Appreciation
2.22%
Original Mortgage
$966,000
Interest Rate
0.0681%
Mortgage Type
New Conventional

Purchase Details

Closed on
Mar 13, 2003
Sold by
Bought by

Purchase Details

Closed on
Dec 13, 2002
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$422,500
Interest Rate
0.0582%
Mortgage Type
Commercial

Purchase Details

Closed on
Sep 12, 2002
Sold by
Bought by

Purchase Details

Closed on
Feb 28, 2000
Sold by
Bought by

Purchase Details

Closed on
Dec 16, 1997
Sold by
Bought by

Purchase Details

Closed on
Nov 12, 1997
Sold by
Bought by

Purchase Details

Closed on
Jun 5, 1997
Sold by
Bought by

Purchase Details

Closed on
Oct 14, 1994
Sold by
Bought by
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$1,380,000 Old Republic Title Company
-- --
$355,000 First Southwestern Title Co
-- --
$306,613 American Title
-- Southland Title
$280,000 Southland Title
$159,000 Commonwealth Land Title Co
-- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Closed $966,000
Closed $500,000
Closed $390,000
Closed $69,500
Closed $422,500
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/10/2025 06/10/25 Sold $1,380,000 -1.1% $241 / Sq Ft
03/18/2025 03/18/25 Price Changed $1,395,000 -2.1% $243 / Sq Ft
02/19/2025 02/19/25 Price Changed $1,425,000 -3.4% $249 / Sq Ft
01/15/2025 01/15/25 Price Changed $1,475,000 -3.3% $257 / Sq Ft
11/18/2024 11/18/24 For Sale $1,525,000 -- $266 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,371 $463,445 $152,063 $311,382
2024 $6,181 $454,359 $149,082 $305,277
2023 $6,073 $445,451 $146,159 $299,292
2022 $5,810 $436,718 $143,294 $293,424
2021 $5,708 $428,156 $140,485 $287,671
2019 $5,548 $415,459 $136,319 $279,140
2018 $5,468 $407,314 $133,647 $273,667
2016 $5,173 $391,499 $128,458 $263,041
2015 $5,104 $385,619 $126,529 $259,090
2014 $5,159 $378,066 $124,051 $254,015
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW24235975

California Regional Multiple Listing Service (CRMLS)

APN: 5115-034-011

Your Personal Tour Guide

Ask me questions while you tour the home.