
1204 Vinyard Ct Unit AB College Station, TX 77840
Estimated payment $2,334/month
Highlights
- Furnished
- No HOA
- Ceiling Fan
- A&M Consolidated Middle School Rated A
- Central Heating and Cooling System
- 5-minute walk to University Park
About This Home
Turnkey Airbnb Duplex – 2 Fully-Furnished Units on TAMU Shuttle.
Investor-ready and income-producing from day one! This stacked duplex features two 2-bedroom, 2-bathroom units, each fully furnished and currently operated as short-term rentals.
Multiple rental strategies to maximize returns:
• Short-Term Rental (Airbnb): Estimated at $7,000 per month
• Mid-Term Rental: Estimated at $4,800 per month
• Long-Term Furnished Rental: Estimated at $3,200 per month ($1,600 per unit per month)
This property is a plug-and-play opportunity for any investor looking to enter or expand in the STR, MTR, or LTR space. Low vacancy, flexible options, and strong monthly cash flow potential.
Listing agent is the owner.
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $4,814
Year Built
- Built in 1995
Lot Details
- 9,100 Sq Ft Lot
- Wood Fence
- Chain Link Fence
Parking
- 4 Parking Spaces
Home Design
- Duplex
- Brick Exterior Construction
- Shingle Roof
- HardiePlank Type
Interior Spaces
- 2,070 Sq Ft Home
- 2-Story Property
- Furnished
- Ceiling Fan
- Vinyl Flooring
Kitchen
- Built-In Electric Oven
- Electric Range
- Microwave
- Dishwasher
- Disposal
Laundry
- Dryer
- Washer
Utilities
- Central Heating and Cooling System
- Heating System Uses Gas
- Separate Meters
- Electric Water Heater
Community Details
- No Home Owners Association
- 2 Units
- University Park Subdivision
Listing and Financial Details
- Legal Lot and Block 7 / M
- Assessor Parcel Number 45668
Map
Home Values in the Area
Average Home Value in this Area
Tax History
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2023 | $4,814 | $269,727 | $60,500 | $209,227 |
2022 | $4,730 | $221,847 | $55,000 | $166,847 |
2021 | $4,743 | $209,980 | $55,000 | $154,980 |
2020 | $4,816 | $212,047 | $55,000 | $157,047 |
2019 | $4,618 | $195,430 | $55,000 | $140,430 |
2018 | $4,620 | $194,060 | $50,000 | $144,060 |
2017 | $4,472 | $190,000 | $50,000 | $140,000 |
2016 | $3,677 | $156,230 | $50,000 | $106,230 |
2015 | $3,985 | $132,000 | $50,000 | $82,000 |
2014 | $3,985 | $171,970 | $50,000 | $121,970 |
Property History
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
07/01/2025 07/01/25 | For Sale | $350,000 | +84.3% | $169 / Sq Ft |
05/15/2020 05/15/20 | Sold | -- | -- | -- |
04/15/2020 04/15/20 | Pending | -- | -- | -- |
07/29/2019 07/29/19 | For Sale | $189,900 | +35.7% | $92 / Sq Ft |
06/05/2014 06/05/14 | Sold | -- | -- | -- |
06/05/2014 06/05/14 | For Sale | $139,900 | -- | $68 / Sq Ft |
Purchase History
Date | Type | Sale Price | Title Company |
---|---|---|---|
Vendors Lien | -- | Utitle | |
Warranty Deed | -- | University Title Co | |
Vendors Lien | -- | University Title Company |
Mortgage History
Date | Status | Loan Amount | Loan Type |
---|---|---|---|
Open | $174,800 | New Conventional | |
Closed | $167,000 | VA | |
Previous Owner | $111,600 | New Conventional | |
Previous Owner | $96,000 | New Conventional | |
Previous Owner | $19,200 | Stand Alone Second |
Similar Homes in College Station, TX
Source: Bryan-College Station Regional Multiple Listing Service
MLS Number: 25007499

APN: 45668
- 1204 & 1206 Vinyard Ct
- 1204 / 1206 Vinyard Ct
- 1206 Vinyard Ct Unit A
- 152 Forest Dr Unit 152
- 331 Forest Dr
- 324 Forest Dr
- 328 Forest Drive Loop
- 321 Forest Dr
- 202 Forest Dr
- 926 Grand Oaks Cir
- 1026 Rose Cir
- 4513 Carter Creek Pkwy Unit 10
- 612 Summerglen Dr
- 220 Tarrow St
- 3705 Old Oaks Dr
- 1002 Shady Dr
- 4509 Carter Creek Pkwy Unit 7
- 705 Summerglen Dr
- 4505 Carter Creek Pkwy Unit 3
- 203 Fireside Cir
- 1205 Vinyard Ct Unit 1205 Vinyard Ct. Unit B
- 1211 April Bloom
- 1112 Autumn Cir Unit A
- 1203 Spring Loop Unit A
- 1205 Spring Loop Unit B
- 1007 Spring Loop
- 1014 Autumn Cir Unit B
- 1014 Autumn Cir Unit A
- 235 Forest Dr
- 1000 Autumn Cir Unit A
- 905 Autumn Cir Unit A
- 918 Spring Loop Unit B
- 902 Spring Loop Unit B
- 101 Winter Park
- 1000 University Dr E
- 801 Spring Loop
- 3923 Old Oaks Dr
- 4475 Carter Creek Pkwy
- 917 Monte Carlo
- 4511 Carter Creek Pkwy