NOT LISTED FOR SALE

12130 Old River School Rd Downey, CA 90242

3 Beds
2 Baths
36,350 Sq Ft
53,274 Sq Ft

Last Sold October 21, 2015

Last sale price $9,100,000 $250 Per Sq Ft

119 Days on Market

Highlights

  • Private Pool
  • Cooling System Mounted To A Wall/Window
  • Wood Siding
  • Williams Elementary School Rated 9+
  • Laundry Room
  • Wall Furnace

About This Home

As of October 2015

The Country Club Apartments is comprised of 19 one bedroom and 30 two bedroom units. This 49-unit apartment complex has been privately managed and has substantial reposition potential. The rents are approximately 15% below market and approximately 10% below the stabilized current asking rents. The property boasts a large sparkling pool, onsite parking, and owned onsite laundry facilities. Approximately half of the units are exquisitely upgraded. This is a prime candidate for an astute investor to increase rents and build value through professional management and continued upgrading of the units. Please note that unit 1A is non-conforming.

Last Agent to Sell the Property

Chris Keramati

Triqor Group License #01702116 Listed on: 05/12/2015

Last Buyer's Agent

Chris Keramati

Triqor Group License #01702116 Listed on: 05/12/2015

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 1.22 Acre Lot
  • No Common Walls
  • Density is 36-40 Units/Acre

Parking

  • 123 Parking Spaces

Home Design

  • 36,350 Sq Ft Home
  • Flat Roof Shape
  • Wood Siding
  • Stucco

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 2 Bathrooms

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

Additional Features

  • Laundry Room
  • Private Pool

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 13
  • Tax Tract Number 14206
  • Assessor Parcel Number 6246023044

Community Details

Overview

  • 6 Buildings
  • 49 Units

Amenities

  • Laundry Facilities

Recreation

  • Community Pool

Building Details

  • 49 Separate Electric Meters
  • 49 Separate Gas Meters
  • 6 Separate Water Meters
  • Electric Expense $8,737
  • Gardener Expense $7,065
  • Insurance Expense $12,723
  • Maintenance Expense $36,750
  • Other Expense $1,000
  • Pool Expense $3,079
  • Professional Management Expense $53,499
  • Supplies Expense $7,115
  • Trash Expense $8,249
  • Water Sewer Expense $17,404
  • New Taxes Expense $111,449
  • Gross Income $59,295
  • Net Operating Income $395,324

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

1.22 Acres

Listing Details

  • CapRate: 4.30
  • Professional Management Expense: 53499.00
  • Property Attached: No
  • Supplies Expense: 7115.00
  • Water Sewer Expenses: 17404.00
  • Property Type: Residential Income
  • Gardener Expense: 7065.00
  • Parcel Number: 6246023044
  • Year Built: 1964
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Price Per Square Foot: 250.34

Exterior Features

  • Pool Expense: 3079.00
  • Pool Features: Community
  • Pool Private: Yes
  • Roof: Flat
  • Construction Materials: Stucco, Wood Siding

Garage/Parking

  • Total Parking Spaces: 123.00

Utilities

  • Utilities: Sewer Available
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Community
  • Trash Expense: 8249.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Community Features: Sidewalks

Lot Info

  • Lot Features: 36-40 Units/Acre, Lot Over 40000 Sqft
  • Lot Size Sq Ft: 53288.00
  • Price Per Lot Square Foot: 170.77
  • Lot Size Acres: 1.2230

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 8737.00
  • Gross Income: 59295.00
  • Gross Multiplier: 12.96
  • Gross Scheduled Income: 711540.00
  • Insurance Expense: 12723.00
  • Lot Size Area: 53288.0000 Square Feet
  • Maintenance Expense: 36750.00
  • Net Operating Income: 395324.00
  • Number Of Separate Electric Meters: 49
  • Number Of Separate Gas Meters: 49
  • Number Of Separate Water Meters: 6
  • Number Of Units Total: 49
  • Operating Expense: 280639.00
  • Operating Expense Percent: 39.40
  • Other Expense: 1000.00
  • Rent Control: No
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 111449.00
  • Tax Lot: 13
  • Tax Tract Number: 14206
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property History

Date Event Price List to Sale Price per Sq Ft
10/21/2015 10/21/15 Sold $9,100,000 -1.4% $250 / Sq Ft
09/08/2015 09/08/15 Pending -- -- --
05/12/2015 05/12/15 For Sale $9,225,000 -- $254 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $138,494 $10,772,553 $4,261,668 $6,510,885
2024 $138,494 $10,561,327 $4,178,106 $6,383,221
2023 $133,839 $10,354,243 $4,096,183 $6,258,060
2022 $127,275 $10,151,219 $4,015,866 $6,135,353
2021 $124,187 $9,952,176 $3,937,124 $6,015,052
2019 $121,068 $9,676,984 $3,820,348 $5,856,636
2018 $118,194 $9,487,632 $3,745,440 $5,742,192
2016 $114,372 $9,100,000 $3,600,000 $5,500,000
2015 $85,680 $6,618,982 $3,025,674 $3,593,308
2014 $81,171 $6,489,327 $2,966,406 $3,522,921
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW15101379

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.