$365,000

Estimated payment $2,342/month

4 Beds
4 Baths
2,280 Sq Ft
$160 Price per Sq Ft

Highlights

  • Loft
  • Wood Siding
  • Wall Furnace
  • Luxury Vinyl Plank Tile Flooring

About This Home

Duplex and Two Cottages Near UNT Campus Value Add investment property with potential for growth that includes a duplex with two cottage unit rentals in back within walking distance to the University of North Texas and the popular Fry St.? area with restaurants and bars.? The owner has put in approximately $40k in capital improvements in the last few years.? Property has historically strong occupancy.? This location attracts both student and non student tenants.? Current rents range from $850 to $1,075 unit.? Owner pays for common area lighting and water and waste water for two of the units.? Owner pays for common area lighting and water for two of the units. Rent roll and financials are in the OM attached to this listing. NO SELLER FINANCING AVAILABLE. - Walkable to University of North Texas, Downtown Denton, Fry Street and Public Transportation
- Textbook Small Value-Add Investment Property
- Strong Historical Occupancy
- Ideally Suited for Both Students and Professionals
- Denton’s Rental Market Is Booming, with UNT’s 50,000+ Students & Strong Professional Workforce Driving Demand

Listing Agent

Steven Geis

Ray Gun Commercial License #0519598 Listed on: 05/11/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1950

Lot Details

  • 9,296 Sq Ft Lot

Parking

  • Gravel Driveway

Home Design

  • Duplex
  • Shingle Roof
  • Wood Siding

Interior Spaces

  • Multi-Level Property
  • Loft
  • Luxury Vinyl Plank Tile Flooring
  • Electric Range

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 4 Full Bathrooms

Schools

  • Newton Rayzor Elementary School
  • Calhoun Middle School
  • Denton High School

Utilities

  • Window Unit Cooling System
  • Wall Furnace
  • Gas Water Heater

Listing and Financial Details

  • Assessor Parcel Number R29153

Community Details

Overview

  • 3 Buildings
  • 4 Units
  • 2,280 Sq Ft Building

Building Details

  • Gross Income $42,300
  • Net Operating Income $25,786

Property Details

Home Type

Multi-Family

Year Built

Built in 1950

Lot Details

9,296 Sq Ft Lot

Listing Details

  • OWNERNAME: n/a
  • Property Type: Residential Income
  • Property Sub Type: Duplex
  • Unit Levels: Multi/Split
  • Year Built Details: Preowned
  • CapRate: 7.06
  • Co List Office Mls Id: RGCR01LV
  • HumanModifiedYN: Yes
  • UniversalParcelId: urn:reso:upi:2.0:US:48121:R29153
  • Special Features: None
  • Year Built: 1950

Interior Features

  • Interior Amenities: Loft
  • Flooring: Luxury Vinyl Plank
  • Appliances: Electric Range, Gas Water Heater, Refrigerator
  • Basement YN: No

Beds/Baths

  • Full Bathrooms: 4
  • Total Bedrooms: 4

Exterior Features

  • Foundation: Other
  • Community Features: Curbs
  • Roof: Shingle
  • Construction Materials: Wood Siding
  • Pool Features: None
  • Waterfront: No

Garage/Parking

  • Cooling System: Window Unit(s)
  • Parking Features: Gravel
  • Attached Garage YN: No
  • GarageYN: No

Utilities

  • Sewer: Public Sewer
  • Heating: Wall Furnace
  • Utilities: Electricity Available, Electricity Connected, Natural Gas Available, Sewer Available, Separate Meters, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: Newton Rayzor
  • High School: Denton
  • Junior High Dist: Denton ISD

Lot Info

  • Lot Size Units: Acres
  • Lot Size Area: 0.2134
  • Parcel Number: R29153
  • Lot Size Acres: 0.2134
  • Lot Size Sq Ft: 9295.7

Building Info

  • Year Built: 1950
  • Units Total: 4
  • SeniorCommunityYN: No

Multi Family

  • Insurance Expense: 2630.0
  • Annual Gross Income: 42300.0
  • Property Net Operating Income: 25786.0

MLS Schools

  • MiddleOrJuniorSchool: Calhoun

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $4,710 $280,000 $132,210 $147,790
2024 $4,710 $244,000 $80,795 $163,205
2023 $4,056 $212,425 $66,105 $146,320
2022 $3,629 $170,932 $66,105 $104,827
2021 $3,622 $162,930 $66,105 $96,825
2020 $3,522 $154,076 $66,105 $87,971
2019 $3,795 $159,044 $66,105 $92,939
2018 $3,371 $139,529 $66,105 $73,424
2017 $3,308 $133,816 $66,105 $67,711
2016 $3,233 $83,000 $27,900 $55,100
2015 $2,043 $80,000 $25,110 $54,890
2013 -- $82,333 $25,110 $57,223
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/11/2026 05/11/26 For Sale $365,000 -- $160 / Sq Ft
Source: North Texas Real Estate Information Systems (NTREIS)

Purchase History

Date Type Sale Price Title Company
Special Warranty Deed -- None Listed On Document
Vendors Lien -- Fntg
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $200,000 New Conventional
Previous Owner $75,000 Seller Take Back
Source: Public Records

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 21267280

North Texas Real Estate Information Systems (NTREIS)

APN: R29153

Your Personal Tour Guide

Ask me questions while you tour the home.