$8,050,000

122 Campbell St Jackson, TN 38301

Downtown Jackson Neighborhood

Estimated payment $43,972/month

Total Views 1,436
-- Bed
-- Bath
1,867 Sq Ft
$4,312 Price per Sq Ft

About This Home

Investors: this is a rare opportunity to acquire a scaled, scattered-site SFR portfolio in Jackson, Tennessee: 35 single-family homes offered as a coordinated package acquisition at $8,050,000. List Price: $8,050,000 Pro-Forma Cap Rate: 7.50% Pro-Forma NOI: ~$604,000/year Pro-Forma Annual Rent: ~$866,000 Average Rent Per Home: ~$2,062/month Homes are located in and around downtown Jackson, TN: a high-growth West Tennessee market anchored by healthcare, manufacturing, education, and logistics employment. Jackson sits along I-40 between Memphis and Nashville. This portfolio offers immediate door count, diversified tenant exposure across 35 addresses, and day-one cash flow, all in a single coordinated close. Free and clear delivery; no debt to assume. All in-place leases convey at closing. Detailed financials, including rent roll, trailing 12s, pro-forma, and due diligence materials are available to qualified buyers upon request. Contact listing agent to inquire.

Listing Agent

Laith Al-Jafari

Prosper Realty Group License #381930 Listed on: 06/03/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,314

Year Built

  • Built in 2025

Parking

  • 2 Parking Spaces

Interior Spaces

  • 1,867 Sq Ft Home
  • 2-Story Property

Additional Features

  • Lot Dimensions are 33x121
  • Septic Tank

Community Details

  • 35 Buildings
  • 3 Units

Listing and Financial Details

  • Assessor Parcel Number 078I K 001.08

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,314

Year Built

Built in 2025

Lot Details

0 Sq Ft Lot

Listing Details

  • Year Built: 2025
  • Property Sub-Type: Multi Family
  • PropertyType: Residential Income
  • Co List Office Phone: 731-215-0210
  • MLS Status: Active
  • Unit Levels: Two
  • Location Tax and Legal:Tax Annual Amount: 1313.85
  • Location Tax and Legal Parcel Number2: 078I K 001.08
  • General Property Information Accessibility Features YN2: No
  • General Property Information Lot Size Dimensions: 33X121
  • General Property Information:Stories Total: 2
  • Water Source:Public: Yes
  • Levels:Two: Yes
  • General Property Information Number Of Units Total2: 35.0
  • General Property Information Number Of Buildings2: 35.0
  • SourceMLSURL: https://sourcemls.org/api/v1/eyJ0eXAiOiJKV1QiLCJhbGciOiJIUzI1NiJ9.eyJTb3VyY2VTeXN0ZW1JRCI6Ik0wMDAwMDU4MSIsIkxpc3RpbmdJRCI6IjI2MDI1OTMiLCJTdGFuZGFyZFN0YXR1cyI6IkFjdGl2ZSIsIk1vZGlmaWNhdGlvblRpbWVzdGFtcCI6IjIwMjYtMDctMjRUMTU6NDE6MTkuMDAwWiIsIkxpY2Vuc2VlSUQiOiJvYXV0aDJfMzIwMDEiLCJMaWNlbnNlZU5hbWUiOiJIb21lcyBQcm8ifQ.M_gK6nVMf4TXw6hdS5dLV89l-awZ7y9FMTgva1b8CvU/badge
  • Special Features: NewHome
  • Property Sub Type: MultiFamily
  • Stories: 2

Garage/Parking

  • Attached Garage: No
  • Total Parking Spaces: 2.0
  • General Property Information:Garage YN: No
  • General Property Information:Parking Total: 2.0

Utilities

  • Sewer: Septic Tank
  • Water Source: Public
  • Sewer Septic Tank: Yes

Lot Info

  • Parcel Number: 078I K 001.08
  • Lot Dimensions: 33X121

Multi Family

  • Number Of Units Total: 3
  • Total Actual Rent: 824760.0

Tax Info

  • Tax Annual Amount: 1313.85

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $225 $46,850 $6,450 $40,400
2024 $225 $46,850 $6,450 $40,400
2022 $225 $6,450 $6,450 $0
2021 $270 $6,250 $6,250 $0
2020 $270 $6,250 $6,250 $0
2019 $270 $6,250 $6,250 $0
2018 $269 $6,250 $6,250 $0
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/03/2026 06/03/26 For Sale $8,050,000 -- $4,312 / Sq Ft
Source: Central West Tennessee Association of REALTORS®

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Warranty Deed $20,000 None Available
Warranty Deed $100,000 None Available
Source: Public Records

Source: Central West Tennessee Association of REALTORS®

MLS Number: 2602593

Central West Tennessee Association of REALTORS®

APN: 057078I K 00108

Tennessee Madison County Jackson 38301 Downtown Jackson

122 Campbell St, Jackson, TN

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

Central West Tennessee Association of REALTORS® IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.

Nearby Homes
Laith Al-Jafari
Listing Agent
Laith Al-Jafari
Section Image
Prosper Realty Group
(731) 747-3606
Your Personal Tour Guide

Ask me questions while you tour the home.