$595,000

1220 E Campus Way Hemet, CA 92543

Estimated payment $3,646/month

Total Views 20
4 Beds
4 Baths
2,472 Sq Ft
$241 Price per Sq Ft

Highlights

  • Golf Course Community
  • Cooling System Mounted To A Wall/Window
  • Bike Trail
  • No HOA
  • Horse Trails
  • Block Wall Fence

About This Home

We are pleased to present this well-positioned triplex that features (1) 3-Bed/2-Bath, (1) 1-Bed/1-Bath, and (1) Studio unit, offering a flexible and diverse unit mix ideal for strong cash flow and tenant demand. Situated on an expansive 9,500+ sq. ft. lot, this single-story triplex provides tenants with private backyards and ample on-site parking, elevating the overall rentability of the property.

Extensively renovated and meticulously maintained, recent capital improvements include new copper plumbing, updated electrical systems, split A/C units, new dual-pane windows, new kitchens, modern flooring, and new privacy fencing—resulting in low operating costs and minimal deferred maintenance.

Each unit is separately metered for gas and electricity, maximizing NOI and reducing landlord expenses. With a GRM of 8.93 and an impressive current Cap Rate of 7.92%, this stabilized asset offers exceptional in-place cash flow with upside potential in rents.

Perfect for 1031 buyers, first-time multi-family investors, or seasoned operators seeking strong yield in a low-maintenance asset. Don’t miss this rare chance to own a turn-key triplex in a high-demand rental corridor

Listing Agent

Kristopher German

RE/MAX 2000 REALTY Brokerage Phone: 909-645-0443 License #01800021 Listed on: 07/02/2025

RE/MAX 2000 REALTY

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $4,127

Year Built

  • Built in 1956

Lot Details

  • 9,538 Sq Ft Lot
  • Two or More Common Walls
  • Block Wall Fence
  • Density is up to 1 Unit/Acre

Home Design

  • Triplex
  • Shingle Roof

Interior Spaces

  • 2,472 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 4 Bathrooms

Parking

  • 6 Open Parking Spaces
  • 6 Parking Spaces
  • Parking Available
  • Driveway

Utilities

  • Cooling System Mounted To A Wall/Window
  • No Heating

Listing and Financial Details

  • Legal Lot and Block 5-P / 445
  • Tax Tract Number 102
  • Assessor Parcel Number 445102016
  • $58 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 3 Units

Recreation

  • Golf Course Community
  • Horse Trails
  • Bike Trail

Building Details

  • 3 Leased Units
  • Rent Control
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $147
  • Insurance Expense $3,840
  • Maintenance Expense $3,230
  • Trash Expense $919
  • Water Sewer Expense $1,988
  • New Taxes Expense $6,876
  • Operating Expense $17,450
  • Gross Income $66,600
  • Net Operating Income $47,151

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$4,127

Year Built

Built in 1956

Lot Details

0

Listing Details

  • Assessments: No
  • CapRate: 7.92
  • Price Per Unit: 198333
  • Property Attached: Yes
  • Road Frontage Type: Access Road
  • Road Surface Type: Paved
  • View: No
  • Water Sewer Expenses: 1988.00
  • Zoning: CI
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Parcel Number: 445102016
  • Year Built: 1956
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 1
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 240.70
  • Room Type: All Bedrooms Down

Exterior Features

  • Fence: Yes
  • Fencing: Block
  • Pool Private: No
  • Roof: Shingle
  • Spa: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Driveway
  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 6.00

Utilities

  • Utilities: Electricity Available, Natural Gas Available, Sewer Available, Water Available
  • Heating: No
  • Laundry: No
  • Sewer: Public Sewer
  • Trash Expense: 919.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Golf, Horse Trails

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size: 016
  • Lot Size Sq Ft: 9538.00
  • Lot Size Acres: 0.2190

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 147.00
  • Gross Income: 66600.00
  • Gross Multiplier: 8.93
  • Gross Operating Income: 64602.00
  • Gross Scheduled Income: 66600.00
  • Insurance Expense: 3840.00
  • Lot Size Area: 9538.0000 Square Feet
  • Maintenance Expense: 3230.00
  • Net Operating Income: 47151.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 3
  • Number Of Units Total: 3
  • Operating Expense: 17450.00
  • Rent Control: Yes
  • Total Actual Rent: 5550.00
  • Total Expenses: 17450.00
  • Vacancy Allowance: 1998

Tax Info

  • New Taxes Expense: 6876.00
  • Tax Block: 445
  • Tax Census Tract: 434.01
  • Tax Lot: 5-P
  • Tax Tract Number: 102
  • TaxOtherAnnualAssessmentAmount: 58.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2023 $4,127 $353,193 $112,475 $240,718
2022 $3,994 $346,269 $110,270 $235,999
2021 $3,928 $339,480 $108,108 $231,372
2020 $3,935 $336,000 $107,000 $229,000
2019 $1,952 $161,498 $53,868 $107,630
2018 $1,894 $158,332 $52,812 $105,520
2017 $1,872 $155,228 $51,777 $103,451
2016 $1,859 $152,185 $50,762 $101,423
2015 $1,009 $76,711 $44,750 $31,961
2014 $968 $75,210 $43,874 $31,336
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/02/2025 07/02/25 For Sale $595,000 +296.9% $241 / Sq Ft
06/09/2015 06/09/15 Sold $149,900 0.0% $75 / Sq Ft
05/13/2015 05/13/15 Off Market $149,900 -- --
04/01/2015 04/01/15 Price Changed $150,000 -11.2% $75 / Sq Ft
03/03/2015 03/03/15 For Sale $169,000 -- $85 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Special Warranty Deed $640,000 None Available
Grant Deed -- None Available
Grant Deed -- Lawyers Title Ie
Grant Deed $150,000 Orange Coast Title Company
Grant Deed $60,000 Lawyers Title Company
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $1,215,500 Purchase Money Mortgage
Previous Owner $3,500,000 Unknown
Previous Owner $200,000 Unknown
Previous Owner $48,000 Seller Take Back
Source: Public Records

Similar Home in Hemet, CA

  • 417 N Taylor St, Hemet, CA 92543

    $499,000

    • 2 Beds
    • 1 Bath
    • 1,691 Sq Ft
    • 417 N Taylor St
    • Hemet, CA

    Don’t miss this incredible opportunity! This charming duplex features two spacious units, each offering 2 bedrooms and 1 bathroom.It’s perfect for those who want to stay close to family while still enjoying their own space, a great starter property to share with friends, or an ideal setup to live in one unit and rent out the other for extra income.The front unit has been tastefully upgraded and

    Chelsea Carpio CENTURY 21 LOIS LAUER REALTY

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV25148426

California Regional Multiple Listing Service (CRMLS)

APN: 445-102-016