$1,990,000

Estimated payment $11,746/month

Total Views 404
1 Bed
2 Baths
3,000 Sq Ft
$663 Price per Sq Ft

Highlights

  • Controlled Entrance
  • Auto Driveway Gate
  • 1-Story Property
  • Rectangular Lot

About This Home

12-unit property with 11 studios and 1 one bedroom apartment. All units have their own bathrooms and full kitchens. This would be a perfect opportunity for a master lease option or purchase by a program to house their own clients. All units are to be delivered fully renovated and housing ready. A full renovation has just been completed which includes complete plumbing re-pipe, electrical re-wire with all brand new equipment and separate metering, HVAC systems, and new finishes. The project is pending the meters to be installed by Edison to obtain final status. This was previously an 8-unit motel that has now been converted to a 12-unit apartments community.

Listing Agent

Logan Altman

Altman Apartments LLC Brokerage Phone: 310-903-0222 License #01965826 Listed on: 08/18/2025

Property Details

Home Type

  • Apartment

Est. Annual Taxes

  • $13,832

Year Built

  • Built in 1938

Lot Details

  • 5,497 Sq Ft Lot
  • No Common Walls
  • Rectangular Lot
  • Level Lot

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 3,000 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Parking

  • 5 Open Parking Spaces
  • 5 Parking Spaces
  • Parking Available
  • Auto Driveway Gate
  • Driveway
  • Controlled Entrance

Additional Features

  • Exterior Lighting
  • Urban Location

Listing and Financial Details

  • Tax Lot 1308
  • Tax Tract Number 5450
  • Assessor Parcel Number 6024017056
  • $3,996 per year additional tax assessments

Community Details

Overview

  • 12 Units

Building Details

  • Rent Control
  • 12 Separate Electric Meters
  • Fuel Expense $3,000
  • Insurance Expense $4,521
  • Maintenance Expense $9,100
  • Pest Control $540
  • Professional Management Expense $8,066
  • Water Sewer Expense $5,000
  • New Taxes Expense $23,720
  • Operating Expense $54,948
  • Gross Income $212,280
  • Net Operating Income $146,717

Property Details

Home Type

Apartment

Est. Annual Taxes

$13,832

Year Built

Built in 1938

Lot Details

0

Listing Details

  • CapRate: 7.37
  • Other Phone Description: Cell Phone
  • Other Phone Number: 3109030222
  • Price Per Unit: 165833
  • Professional Management Expense: 8066.00
  • Property Attached: No
  • Water Sewer Expenses: 5000.00
  • Zoning: LCM1*
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 6024017056
  • Year Built: 1938
  • Special Features: None

Interior Features

  • Stories: 1
  • Entry Location: 78th Street
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 663.33

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Auto Driveway Gate, Controlled Entrance, Driveway, Asphalt
  • Total Parking Spaces: 5.00
  • Uncovered Spaces: 5.00

Utilities

  • Laundry: No
  • Pest Control Expense: 540.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level with Street, Rectangular Lot
  • Lot Size Sq Ft: 5497.00
  • Lot Size Acres: 0.1262

Rental Info

  • Tenant Pays: Cable TV, Electricity, Insurance

Multi Family

  • Fuel Expense: 3000.00
  • Gross Income: 212280.00
  • Gross Multiplier: 9.37
  • Gross Operating Income: 201666.00
  • Gross Scheduled Income: 212280.00
  • Insurance Expense: 4521.00
  • Lot Size Area: 5497.0000 Square Feet
  • Maintenance Expense: 9100.00
  • Net Operating Income: 146717.00
  • Number Of Separate Electric Meters: 12
  • Number Of Units Total: 12
  • Number With Range: 12
  • Number With Refrigerator: 12
  • Operating Expense: 54948.00
  • Rent Control: Yes
  • Total Actual Rent: 209280.00
  • Total Expenses: 54948.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 23720.00
  • Tax Census Tract: 5351.01
  • Tax Lot: 1308
  • Tax Tract Number: 5450
  • TaxOtherAnnualAssessmentAmount: 3996.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $13,832 $843,754 $584,513 $259,241
2024 $13,832 $827,210 $573,052 $254,158
2023 $13,630 $810,991 $561,816 $249,175
2022 $15,708 $795,090 $550,800 $244,290
2021 $8,398 $164,563 $84,289 $80,274
2020 $8,410 $162,876 $83,425 $79,451
2019 $8,229 $159,684 $81,790 $77,894
2018 $7,990 $156,554 $80,187 $76,367
2016 $7,673 $150,476 $77,074 $73,402
2015 $7,547 $148,217 $75,917 $72,300
2014 $7,460 $145,314 $74,430 $70,884
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/18/2025 08/18/25 For Sale $1,990,000 +139.8% $663 / Sq Ft
04/01/2021 04/01/21 Sold $830,000 -16.9% $332 / Sq Ft View Prior Sale
03/20/2021 03/20/21 Pending -- -- --
11/14/2020 11/14/20 Price Changed $999,000 -23.2% $399 / Sq Ft
09/30/2020 09/30/20 For Sale $1,300,000 -- $519 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $779,500 Wfg National Title Insurance C
Interfamily Deed Transfer -- Chicago Title Company
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $840,000 New Conventional
Previous Owner $413,000 Commercial
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR25185850

California Regional Multiple Listing Service (CRMLS)

APN: 6024-017-056