$7,600,000

Estimated payment $49,574/month

Total Views 7,544
3 Beds
3 Baths
12,441 Sq Ft
$611 Price per Sq Ft

Highlights

  • 0.38 Acre Lot
  • Emma W. Shuey Elementary School Rated A-
  • Laundry Room

About This Home

36-Unit Multi-Family Apartment in San Gabriel walking distance to one of the busiest intersections (Valley Blvd and San Gabriel Blvd). The property features 32 studio apartments, two 1-bedroom/1-bath units, and two 2-bedroom/1-bath units. The majority of the property has been substantially renovated, with 90% of the units upgraded to include new flooring, bathrooms, kitchens, cabinets, and countertops. Tenants benefit from convenient on-site laundry facilities and parking located at the rear of the property, along with plenty of street parking. Significant capital improvements have been made in recent years, including a new roof completed in 2022, a replaced CCTV system in 2023, and the installation of two brand-new water heaters in 2024. Additionally, plumbing in the front of the building was replaced in 2024, and a new water pump was installed in 2020. The pool was emptied and filled in 2020, simplifying maintenance and liability. Convenient location with many restaurants, supermarkets, coffee/tea shops, and retail shops nearby.

Listing Agent

DONALD LA

KW Executive Brokerage Phone: 626-888-2995 License #01928418 Listed on: 04/29/2025

KW Executive

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1963

Lot Details

  • 0.38 Acre Lot
  • Two or More Common Walls
  • Density is 36-40 Units/Acre

Home Design

  • Apartment

Interior Spaces

  • 12,441 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Location

  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 004 / 32
  • Tax Tract Number 7
  • Assessor Parcel Number 5372004007
  • $8,087 per year additional tax assessments

Community Details

Overview

  • 36 Units

Building Details

  • Rent Control
  • 36 Separate Electric Meters
  • 36 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $33,459
  • Insurance Expense $13,479
  • Trash Expense $13,335
  • Water Sewer Expense $8,860
  • Operating Expense $178,345
  • Gross Income $587,232
  • Net Operating Income $408,887

Property Details

Home Type

Multi-Family

Year Built

Built in 1963

Lot Details

0

Listing Details

  • CapRate: 5.38
  • Price Per Unit: 211111
  • Property Attached: Yes
  • Water Sewer Expenses: 8860.00
  • Zoning: SLC3*
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 5372004007
  • Year Built: 1963
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: Front
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 610.88

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Individual Room
  • Sewer: Public Sewer
  • Trash Expense: 13335.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 36-40 Units/Acre
  • Lot Size Sq Ft: 16545.00
  • Lot Size Acres: 0.3798

Multi Family

  • Electric Expense: 33459.00
  • Gross Income: 587232.00
  • Gross Multiplier: 12.94
  • Gross Scheduled Income: 587232.00
  • Insurance Expense: 13479.00
  • Lot Size Area: 16545.0000 Square Feet
  • Net Operating Income: 408887.00
  • Number Of Separate Electric Meters: 36
  • Number Of Separate Gas Meters: 36
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 36
  • Operating Expense: 178345.00
  • Rent Control: Yes
  • Total Expenses: 178345.00

Tax Info

  • Tax Block: 32
  • Tax Census Tract: 4814.03
  • Tax Lot: 004
  • Tax Tract Number: 007
  • TaxOtherAnnualAssessmentAmount: 8087.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/24/2025 07/24/25 Price Changed $1,550 0.0% --
04/29/2025 04/29/25 For Sale $7,600,000 0.0% $611 / Sq Ft
01/30/2025 01/30/25 For Rent $1,500 0.0% --
04/04/2024 04/04/24 Price Changed $1,500 -3.2% --
12/27/2023 12/27/23 For Rent $1,550 0.0% --
09/26/2019 09/26/19 Sold $5,450,000 -2.3% $438 / Sq Ft
06/07/2019 06/07/19 Price Changed $5,580,000 -6.2% $449 / Sq Ft
05/06/2019 05/06/19 For Sale $5,950,000 +40.0% $478 / Sq Ft
06/16/2017 06/16/17 Sold $4,250,000 +6.4% $342 / Sq Ft
06/08/2017 06/08/17 Pending -- -- --
06/01/2017 06/01/17 For Sale $3,995,000 0.0% $321 / Sq Ft
06/01/2017 06/01/17 Price Changed $3,995,000 -27.4% $321 / Sq Ft
04/30/2017 04/30/17 Pending -- -- --
12/12/2016 12/12/16 For Sale $5,500,000 -- $442 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: WS25093106

California Regional Multiple Listing Service (CRMLS)