$2,499,000
NEW CONSTRUCTION

Estimated payment $16,116/month

Total Views 10,318
-- Bed
-- Bath
820 Sq Ft
$3,048 Price per Sq Ft

Highlights

  • New Construction
  • No HOA
  • Laundry Room
  • Grant K-8 Rated A-
  • Cooling System Mounted To A Wall/Window
  • Landscaped

About This Home

Incredible Investment Opportunity in Mission Hills! Live in one and rent the other four with over $10k/month in rental income. This exceptional 5-unit income property is located in one of San Diego’s most desirable and centrally located neighborhoods. The front residence is a beautifully remodeled detached single-family home featuring 1 spacious bedroom, 2 full bathrooms, stylish finishes, and a thoughtfully updated interior that blends modern design with timeless charm. Set back from the street for privacy, this home offers the perfect blend of comfort and sophistication. Behind the main residence, you'll find four brand new construction 1-bedroom, 1-bath units, each designed with quality craftsmanship and modern aesthetics. These light-filled units feature contemporary kitchens, in-unit laundry hookups, and efficient layouts that make them highly desirable rental units for professionals and urban dwellers alike. Located just minutes from downtown San Diego, Little Italy, Balboa Park, and Hillcrest, this property offers unbeatable access to dining, shopping, cultural attractions, and major freeways. Whether you're looking to live in one unit and rent the others or seeking a solid income-producing asset in a prime location, this turnkey property checks all the boxes. Don’t miss this rare chance to own a high-demand, low-maintenance property in the heart of Mission Hills!

Listing Agent

Matthew Pivetti

Real Broker Brokerage Phone: 619-818-2610 License #01395241 Listed on: 07/03/2025

Real Broker

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2025 | New Construction

Lot Details

  • 4,142 Sq Ft Lot
  • Two or More Common Walls
  • Landscaped
  • Level Lot

Home Design

  • Property Attached

Interior Spaces

  • 820 Sq Ft Home
  • 2-Story Property

Laundry

  • Laundry Room
  • Stacked Washer and Dryer

Utilities

  • Cooling System Mounted To A Wall/Window
  • No Heating

Additional Features

  • Exterior Lighting
  • Urban Location

Listing and Financial Details

  • Tax Lot 9,10
  • Assessor Parcel Number 4454800800

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 5 Units

Building Details

  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 5 Separate Water Meters
  • Insurance Expense $2,367
  • Professional Management Expense $10,592
  • Trash Expense $1,200
  • New Taxes Expense $31,237
  • Operating Expense $45,396
  • Gross Income $156,000
  • Net Operating Income $27,900

Property Details

Home Type

Multi-Family

Year Built

Built in 2025 | New Construction

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 4.50
  • Price Per Unit: 499800
  • Professional Management Expense: 10592.00
  • Property Attached: Yes
  • View: No
  • Zoning: Multi
  • New Construction: Yes
  • Property Type: Residential Income
  • Parcel Number: 4454800800
  • Year Built: 2025
  • Special Features: NewHome
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Stories: 2
  • Entry Location: Ground Floor
  • Common Walls: 2+ Common Walls
  • Appliances: No
  • Entry Level: 1
  • Price Per Square Foot: 3047.56

Exterior Features

  • Fence: No
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Parking: No

Utilities

  • Heating: No
  • Laundry: Yes
  • Laundry Features: Inside, Stackable
  • Sewer: Public Sewer
  • Trash Expense: 1200.00
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks, Street Lights, Urban

Lot Info

  • Land Lease: No
  • Lot Features: Landscaped, Level
  • Lot Size Sq Ft: 4142.00
  • Lot Size Acres: 0.0951

Multi Family

  • Gross Income: 156000.00
  • Gross Multiplier: 15.00
  • Gross Scheduled Income: 37200.00
  • Insurance Expense: 2367.00
  • Lot Size Area: 4142.0000 Square Feet
  • Net Operating Income: 27900.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 5
  • Number Of Units Total: 5
  • Number Wall A C: 5
  • Number With Dishwasher: 5
  • Number With Disposal: 5
  • Number With Range: 5
  • Number With Refrigerator: 5
  • Operating Expense: 9300.00
  • Rent Control: No
  • Total Expenses: 45396.00

Tax Info

  • New Taxes Expense: 31237.00
  • Tax Lot: 9,10
  • Tax Tract Number: Lp0008

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/03/2025 07/03/25 For Sale $2,499,000 -- $3,048 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: NDP2506587

California Regional Multiple Listing Service (CRMLS)