Listed by Kidder Mathews
$1,625,000
ACTIVE - UNDER CONTRACT

124 W Shoshone St Pasco, WA 99301

Estimated payment $9,484/month

Total Views 1,799
21 Beds
13 Baths
7,654 Sq Ft
$212 Price per Sq Ft

Highlights

  • 0.48 Acre Lot
  • No HOA
  • 1-Story Property

About This Home

Highland Flats presents a compelling investment opportunity in the heart of the Tri-Cities, one of Washington State’s most dynamic and rapidly expanding markets. Located at 124-132 W Shoshone St, Pasco, WA, this 13-unit apartment community offers immediate cash flow, recent capital improvements, and significant long-term upside.

Listing Agent

Max Frame

Kidder Mathews License #130533 Listed on: 06/06/2025

Source: Northwest Multiple Listing Service (NWMLS)

MLS#: 2389114

Northwest Multiple Listing Service (NWMLS)

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $9,909

Year Built

  • Built in 1964

Lot Details

  • 0.48 Acre Lot
  • 112031140),112031159

Home Design

  • Block Foundation
  • Metal Roof

Interior Spaces

  • 7,654 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 21 Bedrooms
  • 13 Bathrooms

Parking

  • 13 Parking Spaces
  • Open Parking

Utilities

  • Cooling System Mounted In Outer Wall Opening

Community Details

  • No Home Owners Association
  • Pasco Subdivision

Listing and Financial Details

  • Assessor Parcel Number 112031159

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$9,909

Year Built

Built in 1964

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi Family
  • StyleCode: 56 - 10+ Units
  • Year Built: 1964
  • MLS Status: Contingent
  • Prev Status: ActiveUnderContract
  • New Construction: No
  • CalculatedSquareFootage: 7654
  • EffectiveYearBuiltSource: Public Records
  • SOCComments: 2.0%
  • Special Features: UnderContract

Interior Features

  • Possible Bedrooms: 21
  • Total Bedrooms: 21
  • Fireplace: No
  • Flooring: See Remarks
  • Stories: 1
  • SquareFootageFinished: 0
  • SquareFootageUnfinished: 0
  • BathsFullUpper: 0
  • BathsHalfUpper: 0
  • BathsThreeQuarterUpper: 0
  • BedroomsUpper: 0
  • Amenities: Coin Op Laundry

Exterior Features

  • Roof: Metal
  • View: No
  • Waterfront: No
  • Construction Type: Concrete
  • Exterior Features: Cement/Concrete
  • Foundation Details: Block
  • Structure Type: Multi Family

Garage/Parking

  • Carport Y N: No
  • Open Parking Spaces: 13
  • Open Parking: Yes
  • Total Parking Spaces: 13
  • ParkingUncoveredSpaces: 13

Utilities

  • Sewer: Available
  • Cooling: Wall Unit(s)
  • Cooling Y N: Yes
  • Heating: Other – See Remarks
  • Heating Yn: Yes
  • PowerCompany: Franklin PUD
  • SewerCompany: City of Pasco
  • WaterCompany: City of Pasco
  • WaterSewerGarbage: 6500

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Fee Information

  • Annual Fuel Expense: 6500

Schools

  • Junior High Dist: Pasco

Lot Info

  • Parcel Number: 112031159
  • Lot Size Acres: 0.48
  • Lot Size: 7654
  • Lot Size Sq Ft: 20909
  • Additional Parcels Description: 112031140),112031159
  • Irrigation Water Rights: No
  • ShowMapLink: true
  • MLSLotSizeSource: County Assessor
  • MLSSquareFootageSource: Rent Roll
  • ZoningJurisdiction: City

Green Features

  • Power Production Type: Electric

Rental Info

  • GrossRentMultiplier: 8.66
  • LeasedItems: Washer/Dryer
  • TotalMonthlyIncome: 12873

Multi Family

  • Gross Scheduled Income: 187728
  • Net Operating Income: 120269
  • Number Of Units Total: 13
  • Electric Expense: 6500
  • Insurance Expense: 3645
  • Leasable Area: 7654
  • EnergySource: Electric
  • UnitsInBuildingTotal: 13
  • UnitsBelowGrade: false
  • VacancyRate: 0

Tax Info

  • Year: 2025
  • Tax Annual Amount: 9909

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/06/2025 06/06/25 For Sale $1,625,000 -- $212 / Sq Ft
Source: Northwest Multiple Listing Service (NWMLS)

Source: Northwest Multiple Listing Service (NWMLS)

MLS Number: 2389114

Northwest Multiple Listing Service (NWMLS)

APN: 112-031-140