NOT LISTED FOR SALE

Estimated Value: $3,077,291

1 Bed
2 Baths
3,000 Sq Ft
$1,026/Sq Ft Est. Value

Last Sold February 23, 2023

Last sale price $2,450,000 $817 Per Sq Ft

Est. 26% increase in value since last sale

Current estimated payment $18,769/month

179 Days on Market

Highlights

  • No HOA
  • Heinz Kaiser Elementary School Rated A
  • 1-Story Property

About This Home

As of February 2023

**HIGHLY MOTIVATED SELLER, PRICE REDUCED $215,000** We are pleased to offer this rare R2-HD zoned 7-unit apartment community, located at 135-37 Broadway on Costa Mesa's Eastside. This is the first time this building has ever been listed for sale and is being sold by the original builder's family. The building is comprised of (6) Studio units and (1) 1Bedroom/1-Bathroom unit. It is located just across the street from The Triangle and within walking distance of the E. 17th Street shopping and dining district. This opportunity offers investors the ability to renovate the current units and move rents up with the potential for 53% in the rental upside. The property zoning also off investors a long-term exit strategy for higher-density development.

Last Agent to Sell the Property

Nick Gould

Morgan Skenderian License #01521955 Listed on: 06/06/2022

Co-Listed By

Rick Applebaum

Morgan Skenderian License #01273871

Last Buyer's Agent

Cameron Jacques

Kinnery's Brokerage House License #01852032

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $28,483

Year Built

  • Built in 1936

Lot Details

  • 7,796 Sq Ft Lot
  • 1 Common Wall
  • Density is 6-10 Units/Acre

Parking

  • 4 Car Garage

Home Design

  • Property Attached

Interior Spaces

  • 3,000 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Listing and Financial Details

  • Tax Lot 21
  • Tax Tract Number 847
  • Assessor Parcel Number 42545122
  • $1,569 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 4 Buildings
  • 7 Units

Building Details

  • Rent Control
  • 8 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $5,250
  • Fuel Expense $5,250
  • Gardener Expense $876
  • Insurance Expense $1,225
  • Maintenance Expense $7,056
  • New Taxes Expense $33,141
  • Operating Expense $54,867
  • Gross Income $129,900
  • Net Operating Income $73,398

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$28,483

Year Built

Built in 1936

Lot Details

0

Parking

4

Listing Details

  • Other Phone Description: 949-251-8800
  • Price Per Unit: 419286
  • Property Attached: Yes
  • Subdivision Name Other: Broadway
  • Property Type: Residential Income
  • Gardener Expense: 876.00
  • Parcel Number: 42545122
  • Year Built: 1936
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 1
  • Common Walls: 1 Common Wall
  • Levels: One
  • Price Per Square Foot: 816.67

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 4.00
  • Total Parking Spaces: 4.00

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 7796.00
  • Lot Size Acres: 0.1790

Rental Info

  • Garage Rental Rate: 150.00

Multi Family

  • Electric Expense: 5250.00
  • Fuel Expense: 5250.00
  • Garage Income: 600.00
  • Gross Income: 129900.00
  • Gross Operating Income: 126003.00
  • Gross Scheduled Income: 129900.00
  • Insurance Expense: 1225.00
  • Lot Size Area: 7796.0000 Square Feet
  • Maintenance Expense: 7056.00
  • Maintenance Percent: 6.00
  • Net Operating Income: 73398.00
  • Number Of Rented Garages: 4
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 7
  • Operating Expense: 52605.00
  • Operating Expense Percent: 40.50
  • Rent Control: Yes
  • Total Expenses: 54867.00
  • Vacancy Allowance: 3897
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 33141.00
  • Tax Census Tract: 633.01
  • Tax Lot: 21
  • Tax Tract Number: 847
  • TaxOtherAnnualAssessmentAmount: 1569.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 6, 2022
Closed on
Feb 21, 2023
Sold by
Drw Properties Llc
Bought by
Starboard Horizon Partners I Llc
Seller's Agent
Nick Gould
Morgan Skenderian
Buyer's Agent
Cameron Jacques
Kinnery's Brokerage House
List Price
$3,150,000
Sold Price
$2,450,000
Premium/Discount to List
-$700,000
-22.22%
Views
46
Current Estimated Value
$3,077,291

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$627,291
Avg. Annual Appreciation
8.10%
Original Mortgage
$1,600,000
Interest Rate
6.33%
Mortgage Type
New Conventional

Purchase Details

Closed on
Nov 23, 2020
Sold by
135 Broadway Llc
Bought by
Drw Properties Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$750,000
Interest Rate
2.8%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 29, 2014
Sold by
Ward Donald Douglas
Bought by
135 Broadway Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$628,900
Interest Rate
4.13%
Mortgage Type
Commercial

Purchase Details

Closed on
Nov 19, 2008
Sold by
Ward Donald R
Bought by
Ward Donald R

Purchase Details

Closed on
Jan 17, 2008
Sold by
Ward Donald R
Bought by
Ward Donald R

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$500,000
Interest Rate
6.17%
Mortgage Type
Commercial
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Starboard Horizon Partners I Llc $2,450,000 Chicago Title Company
Drw Properties Llc -- Chicago Title Co Com Div
135 Broadway Llc -- Fatcola
Ward Donald Douglas -- Fatcola
Ward Donald R -- None Available
Ward Donald R -- First American Title Ins Co
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Starboard Horizon Partners I L $1,870,000
Closed Starboard Horizon Partners I Llc $1,600,000
Previous Owner Drw Properties Llc $750,000
Previous Owner 135 Broadway Llc $628,900
Previous Owner Ward Donald R $500,000
Previous Owner Ward Donald R $250,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/23/2023 02/23/23 Sold $2,450,000 -16.5% $817 / Sq Ft
12/02/2022 12/02/22 Pending -- -- --
08/01/2022 08/01/22 Price Changed $2,935,000 -6.8% $978 / Sq Ft
06/06/2022 06/06/22 For Sale $3,150,000 -- $1,050 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $28,483 $2,548,980 $2,411,131 $137,849
2024 $28,483 $2,499,000 $2,363,853 $135,147
2023 $4,688 $253,217 $129,497 $123,720
2022 $4,368 $248,252 $126,957 $121,295
2021 $4,130 $243,385 $124,468 $118,917
2020 $4,089 $240,890 $123,192 $117,698
2019 $4,035 $236,167 $120,776 $115,391
2018 $3,969 $231,537 $118,408 $113,129
2017 $3,908 $226,998 $116,087 $110,911
2016 $3,835 $222,548 $113,811 $108,737
2015 $3,790 $219,206 $112,102 $107,104
2014 $3,708 $214,913 $109,907 $105,006
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW22120993

California Regional Multiple Listing Service (CRMLS)

APN: 425-451-22