$695,000
PENDING

Estimated payment $4,468/month

Total Views 4,532
5 Beds
4 Baths
2,272 Sq Ft
$306 Price per Sq Ft

About This Home

This 4-unit value-add opportunity offers investors a rare chance to acquire a strategically located multifamily asset near Downtown Los Angeles with substantial upside potential. With over 70% projected rental upside, the property provides a clear path for increased cash flow and long-term appreciation, making it ideal for investors seeking both immediate income and future growth.The property features a unique unit mix, highlighted by a two-story front house configured as a spacious two-bedroom unit, complemented by three additional one-bedroom units on the lot. This diverse layout appeals to a broader tenant base, including small families, roommates, and individuals seeking larger living spaces in an urban setting. The existing configuration provides flexibility in leasing strategies while supporting strong rental demand in the area.Offered at a low price per unit relative to comparable assets, the property presents an attractive entry point into one of Los Angeles' most resilient rental markets. Investors have the opportunity to capitalize on below-market rents and implement a value-add strategy to bring units up to market levels, significantly increasing net operating income over time.Each unit is separately metered for gas and electric, allowing for more efficient expense management and reduced operational costs. This setup enables ownership to pass utility expenses directly to tenants, improving overall financial performance and maintaining stronger margins.One of the most compelling aspects of the property is its immediate ADU (Accessory Dwelling Unit) potential. With no assigned parking for existing tenants and ample parking availability on-site, new ownership can explore the addition of an ADU without major reconfiguration. This creates an opportunity to generate additional income and further enhance the property's overall value.The location is a key driver of the asset's appeal. Situated less than one mile from University of Southern California, the property benefits from a consistent pool of student, faculty, and staff renters. Additionally, it is in close proximity to major attractions such as Exposition Park, BMO Stadium, and other entertainment and cultural destinations. This prime positioning enhances tenant demand and supports long-term rental stability.The surrounding area continues to experience strong growth and revitalization, driven by ongoing development and infrastructure improvements. Its infill location provides convenient access to major transportation routes, employment centers, and lifestyle amenities, making it highly desirable for renters seeking both accessibility and convenience.From an investment perspective, this property offers multiple avenues for value creation. New ownership can implement interior and exterior upgrades to modernize the units, improve curb appeal, and justify rent increases. Combined with the significant rental upside and ADU potential, these enhancements can substantially boost overall returns.In summary, this property represents a compelling investment opportunity with a strong combination of location, unit mix, and upside potential. Its proximity to Downtown Los Angeles, major institutions, and popular attractions, along with its operational efficiencies and development possibilities, positions it as an attractive asset for investors looking to maximize both cash flow and long-term value.

Listing Agent

Sean Nami

Lyon Stahl Investment Real Estate, Inc. License #01949705 Listed on: 03/18/2026

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1922

Interior Spaces

  • 2,272 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Bathrooms

Parking

  • 10 Parking Spaces
  • Private Parking
  • Driveway

Additional Features

  • 6,232 Sq Ft Lot
  • Cooling System Mounted In Outer Wall Opening

Community Details

  • 4 Buildings
  • 4 Units

Listing and Financial Details

  • Assessor Parcel Number 5120-010-012

Property Details

Home Type

Multi-Family

Year Built

Built in 1922

Lot Details

6,232 Sq Ft Lot

Listing Details

  • Property Type: Residential Income
  • Levels: Multi/Split, Two
  • Street Number Display: Yes
  • Living Area: 2272
  • Lot Acreage: 0.1431
  • Stories: 1
  • Year Built: 1922
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Bedrooms: 5
  • Total Bathrooms: 4.00
  • Price Per S Q F T: 305.90

Exterior Features

  • Other Structures: None

Garage/Parking

  • Parking Garage: Driveway, Private
  • Total Parking: 10

Utilities

  • Cooling: Wall Unit(s)

Lot Info

  • Assessed Improvement Percent: 31.51
  • Assessed Improvement Value: 239292
  • Assessed Land Percent: 68.49
  • Assessed Land Value: 520200
  • Total Assessed Value: 759492
  • Assessor Parcel Number: 5120-010-012
  • Lot Size Area: 6232

Multi Family

  • Unit Type: 2106, 2107
  • Gross Rent Multiplier: 13.93
  • Number Of Units: 4
  • Type Of Units: Mixed used

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,405 $759,492 $520,200 $239,292
2024 $9,405 $744,600 $510,000 $234,600
2023 $9,228 $730,000 $500,000 $230,000
2022 $2,753 $196,266 $78,540 $117,726
2021 $2,710 $192,418 $77,000 $115,418
2020 $2,730 $190,446 $76,211 $114,235
2019 $2,637 $186,713 $74,717 $111,996
2018 $2,543 $183,052 $73,252 $109,800
2016 $2,413 $175,946 $70,408 $105,538
2015 $2,381 $173,304 $69,351 $103,953
2014 $2,416 $169,910 $67,993 $101,917
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
04/27/2026 04/27/26 Pending -- -- --
03/18/2026 03/18/26 For Sale $695,000 -13.7% $306 / Sq Ft
07/21/2022 07/21/22 Sold $805,000 +3.2% $354 / Sq Ft View Prior Sale
07/18/2022 07/18/22 Price Changed $780,000 0.0% $343 / Sq Ft
05/24/2022 05/24/22 Pending -- -- --
05/12/2022 05/12/22 For Sale $780,000 -- $343 / Sq Ft
Source: The MLS

Purchase History

Date Type Sale Price Title Company
Grant Deed $730,000 Provident Title
Interfamily Deed Transfer -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $547,500 New Conventional
Source: Public Records

Source: The MLS

MLS Number: 26666285

The MLS

APN: 5120-010-012

Your Personal Tour Guide

Ask me questions while you tour the home.