$7,640,000

Estimated payment $47,446/month

Total Views 39,900
3 Beds
2 Baths
18,310 Sq Ft
$417 Price per Sq Ft

Highlights

  • Above Ground Pool
  • 0.44 Acre Lot
  • Bike Trail

About This Home

Offered at $7,640,000, the existing property already generates strong in-place cash flow with an approximately 6.5% current cap rate and 10.26 GRM. The newer 1974-built, 28 unit renovated in 2024, inplace cash flow asset, contains approximately 18,310 square feet on a substantial 19,196-square-foot lot, with 33 on-site parking spaces and a unit mix of 24 one-bedroom and four two-bedroom apartments.

The Real Opportunity: 43 Units + 8% Cap Rate. The defining investment story is the property's 15-unit ADU expansion potential. By developing 7 attached ADUs and 8 detached ADUs, an investor has the opportunity to increase the unit count by more than 50%—from 28 units to 43 units—without acquiring additional land.

Upon completion of the proposed ADU program, the property is projected to generate an approximately
8.0% Cap Rate after ADU construction costs, 8.73 GRM, 43 total units

Approximately $230,000 per door based on the expanded unit count. This creates an opportunity to acquire a stabilized South Bay multifamily asset at a basis that is extremely difficult to replicate through either conventional acquisitions or ground-up development. The property is also strategically located within Hawthorne's major employment corridor, surrounded by some of Southern California's most significant aerospace, technology and entertainment employers, including SpaceX, Tesla, Intuit Dome, SoFi Stadium, YouTube Theater and Kia Forum.

14110 Yukon offers investors something increasingly rare in Los Angeles multifamily: strong cash flow on day one, a sub-10.26 GRM, an approximately 6.5% going-in cap rate, and a clearly defined path to 43 units, an approximately 8.67% stabilized cap rate and an exceptionally low per-unit basis.

Listing Agent

Cameron Samimi

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 310-259-7556 License #02035763 Listed on: 09/09/2026

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1974

Lot Details

  • 19,201 Sq Ft Lot
  • Two or More Common Walls
  • Density is 26-30 Units/Acre

Parking

  • 28 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 18,310 Sq Ft Home
  • 3-Story Property
  • Laundry Located Outside

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 2 Bathrooms

Outdoor Features

  • Above Ground Pool
  • Exterior Lighting

Listing and Financial Details

  • Legal Lot and Block 17 / C
  • Tax Tract Number 874
  • Assessor Parcel Number 4052029051
  • $7,805 per year additional tax assessments

Community Details

Recreation

  • Community Pool
  • Bike Trail

Building Details

  • Rent Control
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 5 Separate Water Meters
  • Insurance Expense $20,141
  • Maintenance Expense $14,000
  • Pest Control $3,600
  • Professional Management Expense $29,784
  • Trash Expense $9,591
  • Water Sewer Expense $49,708
  • New Taxes Expense $95,500
  • Operating Expense $225,324
  • Gross Income $722,262
  • Net Operating Income $496,938

Additional Features

  • 28 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1974

Lot Details

0.44 Acres

Parking

28

Listing Details

  • CapRate: 6.50
  • Professional Management Expense: 29784.00
  • Property Attached: Yes
  • Water Sewer Expenses: 49708.00
  • Zoning: HAR4
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 4052029051
  • Year Built: 1974
  • Special Features: None

Interior Features

  • Stories: 3
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 417.26

Exterior Features

  • Pool Features: Community, Above Ground
  • Pool Private: No

Garage/Parking

  • Garage Spaces: 28.00
  • Total Parking Spaces: 28.00

Utilities

  • Laundry: Yes
  • Laundry Features: Outside
  • Pest Control Expense: 3600.00
  • Sewer: Public Sewer
  • Trash Expense: 9591.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Biking, Street Lights, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 26-30 Units/Acre
  • Lot Size Sq Ft: 19201.00
  • Lot Size Acres: 0.4408
  • Latitude Manual: 33.90311200

Multi Family

  • Gross Income: 722262.00
  • Gross Multiplier: 10.26
  • Gross Operating Income: 722262.00
  • Gross Scheduled Income: 744600.00
  • Insurance Expense: 20141.00
  • Lot Size Area: 19201.0000 Square Feet
  • Maintenance Expense: 14000.00
  • Net Operating Income: 496938.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 5
  • Number Of Units Total: 28
  • Operating Expense: 225324.00
  • Operating Expense Percent: 30.26
  • Rent Control: Yes
  • Total Actual Rent: 60890.00
  • Total Expenses: 225324.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 95500.00
  • Tax Block: C
  • Tax Lot: 17
  • Tax Tract Number: 874
  • TaxOtherAnnualAssessmentAmount: 7805.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $63,501 $4,681,800 $1,290,096 $3,391,704
2025 $63,501 $4,590,000 $1,264,800 $3,325,200
2024 $19,314 $1,076,339 $100,087 $976,252
2023 $18,742 $1,055,235 $98,125 $957,110
2022 $18,871 $1,034,545 $96,201 $938,344
2021 $18,660 $1,014,261 $94,315 $919,946
2019 $18,113 $986,504 $91,518 $894,986
2018 $17,291 $967,207 $89,724 $877,483
2016 $16,283 $927,417 $86,241 $841,176
2015 $15,941 $913,487 $84,946 $828,541
2014 $15,991 $895,595 $83,283 $812,312
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/09/2026 09/09/26 For Sale $7,640,000 +69.8% $417 / Sq Ft
05/17/2024 05/17/24 Sold $4,500,000 -19.6% $246 / Sq Ft View Prior Sale
03/14/2024 03/14/24 Pending -- -- --
02/15/2024 02/15/24 For Sale $5,600,000 +24.4% $306 / Sq Ft
01/24/2024 01/24/24 Off Market $4,500,000 -- --
01/02/2024 01/02/24 Price Changed $5,600,000 -1.8% $306 / Sq Ft
11/13/2023 11/13/23 Price Changed $5,700,000 -5.0% $311 / Sq Ft
10/27/2023 10/27/23 For Sale $6,000,000 0.0% $328 / Sq Ft
10/05/2023 10/05/23 Pending -- -- --
09/27/2023 09/27/23 For Sale $6,000,000 0.0% $328 / Sq Ft
08/21/2023 08/21/23 Pending -- -- --
08/12/2023 08/12/23 For Sale $6,000,000 -- $328 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $4,500,000 Ticor Title
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $4,780,000 New Conventional
Closed $3,990,000 Construction
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26196571

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.