$4,720,000

Estimated payment $30,788/month

Total Views 23,803
18 Beds
10 Baths
14,268 Sq Ft
$331 Price per Sq Ft

Highlights

  • 0.48 Acre Lot
  • No HOA
  • Laundry Room

About This Home

Great cashflow! Current actual income is $430,366.36. Current actual CAP Rate is 6.7%. Market rent is $508,8000. Market CAP Rate is 8.24%. 20 high demand rental units located in the heart of Orange County. Separate APN numbers so buyer does not need on-site manager. Amenities include a spacious and quiet central courtyard, security doors, 2 on-site laundry rooms, and ample surface parking. Minnie Street is located just south of Santa Ana’s Downtown and is within the Pacific Park neighborhood. The property is within 1 mile of the bustling retail corridor of Downtown Santa Ana which provides residents with convenient access to a plethora of retail, dining, and entertainment options. The property is conveniently located within 0.75 miles to Kennedy Elementary School, Lathrop Intermediate School, and Century High School. Convenient excess to I-5 freeway. Separate electric meters paid by tenants. The landlord pays for water, trash, gas, and sewer. 8-2 bedrooms and 12-1 bedroom. The rent is below market bringing upside opportunity to increase rents by new buyer.

Listing Agent

Benjamin Lin

1000 Realty Corporation Brokerage Phone: 626-233-3678 License #01383988 Listed on: 07/13/2024

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1961

Lot Details

  • 0.48 Acre Lot
  • Two or More Common Walls
  • Density is 36-40 Units/Acre
  • 01425206

Parking

  • 20 Parking Spaces

Home Design

  • Apartment

Interior Spaces

  • 14,268 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 18 Bedrooms
  • 10 Bathrooms

Listing and Financial Details

  • Tax Lot 37
  • Tax Tract Number 3533
  • Assessor Parcel Number 01425205
  • $2,565 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 20 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 21 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $717
  • Fuel Expense $9,800
  • Gardener Expense $2,400
  • Insurance Expense $8,178
  • Maintenance Expense $10,320
  • Other Expense $129
  • Trash Expense $9,521
  • Water Sewer Expense $14,306
  • New Taxes Expense $58,156
  • Operating Expense $113,930
  • Gross Income $430,367
  • Net Operating Income $316,436

Property Details

Home Type

Multi-Family

Year Built

Built in 1961

Lot Details

0

Listing Details

  • CapRate: 6.70
  • Price Per Unit: 236000
  • Property Attached: Yes
  • Water Sewer Expenses: 14306.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2400.00
  • Parcel Number: 01425205
  • Year Built: 1961
  • AgentOnly_SellerConsiderConcessionYN: No
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 2
  • Levels: Two
  • Price Per Square Foot: 330.81

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 20.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Trash Expense: 9520.80
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 01425206
  • Land Lease: No
  • Lot Features: 36-40 Units/Acre
  • Lot Size Sq Ft: 20736.00
  • Lot Size Acres: 0.4760

Multi Family

  • Electric Expense: 716.54
  • Fuel Expense: 9800.00
  • Gross Income: 430367.00
  • Gross Scheduled Income: 430367.00
  • Insurance Expense: 8178.00
  • Laundry Income: 250.00
  • Lot Size Area: 20736.0000 Square Feet
  • Maintenance Expense: 10320.00
  • Net Operating Income: 316436.00
  • Number Of Separate Electric Meters: 21
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 20
  • Operating Expense: 113930.00
  • Other Expense: 128.76
  • Other Expense Description: Extingui
  • Rent Control: Yes
  • Total Expenses: 113930.00

Tax Info

  • New Taxes Expense: 58156.00
  • Tax Census Tract: 744.03
  • Tax Lot: 37
  • Tax Tract Number: 3533
  • TaxOtherAnnualAssessmentAmount: 2565.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/13/2024 07/13/24 For Sale $4,720,000 +29.1% $331 / Sq Ft
11/17/2017 11/17/17 Sold $3,655,000 +0.1% $256 / Sq Ft
08/24/2017 08/24/17 Pending -- -- --
08/14/2017 08/14/17 For Sale $3,650,000 -- $256 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Homes in Santa Ana, CA

  • 317 S Flower St, Santa Ana, CA 92703

    $4,975,000

    • 1 Bed
    • 2 Baths
    • 10,350 Sq Ft
    • 317 S Flower St
    • Santa Ana, CA

    We are pleased to present Flower Street Apartments comprised of a 20 unit gated apartment complex located in the heart of Santa Ana. All of the units have been COMPLETELY renovated with approximately $500,000 spent over the last 5 years in both the interiors and exterior. The property is individually metered for both gas & electric and has there own water heater. Each unit has a large

    Ruben Khorsandi Alliance Investment RE Group

    Section Image
  • 935 W Bishop St, Santa Ana, CA 92703

    $4,550,000

    • 2 Beds
    • 1 Bath
    • 9,784 Sq Ft
    • 935 W Bishop St
    • Santa Ana, CA

    Pleased to present this fully renovated, 12-unit multifamily property located in the heart of Santa Ana, The offering presents a compelling investment opportunity with strong in-place cash flow and significant future upside. Built in 1971, the building consists entirely of spacious two-bedroom, one-bathroom units, each thoughtfully upgraded to meet modern tenant expectations. All interiors have

    Rick Applebaum Morgan Skenderian

    Section Image
  • 1416 N Spurgeon St, Santa Ana, CA 92701

    $4,300,000

    • 1 Bed
    • 2 Baths
    • 10,887 Sq Ft
    • 1416 N Spurgeon St
    • Santa Ana, CA

    VALUE ADD OPPORTUNITY! SUBMIT ALL OFFERS!!ONE OF THE CHEAPEST PRICE PER UNIT PROPERTIES IN SANTA ANA!!! We are pleased to offer for sale this well-located gated property in the highly desirable French Park neighborhood that's located in the North end of the Historic French Park neighborhood. This property is well located and next to an Elementary School, Shopping, Restaurants

    Ruben Khorsandi Alliance Investment RE Group

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: AR24144156

California Regional Multiple Listing Service (CRMLS)