$1,670,000

Estimated payment $10,752/month

Total Views 2,252
1 Bed
10 Baths
3,616 Sq Ft
$462 Price per Sq Ft

Highlights

  • Laundry Room
  • Wall Furnace
  • 1-Story Property
  • Long Beach Polytechnic High School Rated A

About This Home

Now available in one of Long Beach’s most affordable and high-demand rental neighborhoods, this charming 10-unit Spanish-style apartment building offers a rare blend of character and cash flow. The property features (9) studio units and (1) 1-bedroom/1-bath unit along with a convenient on-site laundry room. With a strong annual gross income of $187,260 and an attractive 6.2% cap rate, this asset presents an excellent opportunity for investors seeking stable returns in a supply-constrained rental market. 4 of the units currently pay RUBS which generates $490/mo. Don’t miss this chance to own a classic, income-producing property in a thriving Long Beach location.

Listing Agent

Cody Charnell

Sage Real Estate Group, Inc. Brokerage Phone: 562-896-3851 License #01950585 Listed on: 07/14/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923

Lot Details

  • 6,532 Sq Ft Lot
  • Two or More Common Walls
  • Density is 6-10 Units/Acre

Home Design

  • Apartment

Interior Spaces

  • 3,616 Sq Ft Home
  • 1-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 1 Bedroom
  • 10 Bathrooms

Utilities

  • Wall Furnace

Listing and Financial Details

  • Tax Lot 10
  • Tax Tract Number 3794
  • Assessor Parcel Number 7261015012
  • $1,619 per year additional tax assessments

Community Details

Overview

  • 10 Units
  • Poly High Subdivision

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Gardener Expense $960
  • Insurance Expense $12,000
  • Maintenance Expense $7,500
  • Pest Control $960
  • Professional Management Expense $10,520
  • New Taxes Expense $20,875
  • Operating Expense $74,670
  • Gross Income $183,780
  • Net Operating Income $103,521

Property Details

Home Type

Multi-Family

Year Built

Built in 1923

Lot Details

0

Listing Details

  • CapRate: 6.20
  • Price Per Unit: 167000
  • Professional Management Expense: 10520.00
  • Property Attached: Yes
  • Subdivision Name Other: Poly High (PH)
  • Zoning: LBR2N
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 960.00
  • Parcel Number: 7261015012
  • Year Built: 1923
  • Special Features: None

Interior Features

  • Stories: 1
  • Entry Location: Front
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 461.84

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: No

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 960.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 6532.00
  • Lot Size Acres: 0.1500

Multi Family

  • Gross Income: 183780.00
  • Gross Multiplier: 8.92
  • Gross Scheduled Income: 187260.00
  • Insurance Expense: 12000.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 6532.0000 Square Feet
  • Maintenance Expense: 7500.00
  • Net Operating Income: 103521.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 10
  • Operating Expense: 74670.00
  • Other Expense Description: See OM
  • Other Income1: 5880.00
  • Other Income Description: RUBS Income
  • Rent Control: Yes
  • Total Expenses: 74670.00
  • Vacancy Allowance: 9189
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 20875.00
  • Tax Census Tract: 5752.02
  • Tax Lot: 10
  • Tax Tract Number: 3794
  • TaxOtherAnnualAssessmentAmount: 1619.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/14/2025 07/14/25 For Sale $1,670,000 -- $462 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Homes in Long Beach, CA

  • 1323 Dawson Ave, Long Beach, CA 90804

    $1,995,000

    • 1 Bed
    • 2 Baths
    • 6,499 Sq Ft
    • 1323 Dawson Ave
    • Long Beach, CA

    1323 Dawson Avenue is a 12-unit apartment asset in Long Beach, California. The property is offered at 8.85 GRM and 7.36% Capitalization Rate on current rents. The property is comprised of 10 Studio’s and 2 one-bedroom apartments, with most of the units being single story construction. Parking is off site and utilities are master metered, providing additional income upside through the

    Mike Marcu Mike Marcu, Broker

    Section Image
  • 1100 E 10th St, Long Beach, CA 90813

    $1,400,000

    • 2 Beds
    • 2 Baths
    • 3,879 Sq Ft
    • 1100 E 10th St
    • Long Beach, CA

    A fantastic opportunity to purchase a prime Mixed-Use Residential & Commercial Property in Long Beach with huge cash flow potential.Excellent location with Great Visibility of this 2507 SF Beer & Wine Convenience market situated on the front corner of veryheavily traveled 10th and Alamitos streets. The adjacent 1372 SF building has two residential homes each complete with 1BR,1 BA.

    Gurinder Singh NATIONAL REALTY GROUP

    Section Image
  • 419 Rose Ave, Long Beach, CA 90802

    $1,500,000

    • 1 Bed
    • 1 Bath
    • 2,448 Sq Ft
    • 419 Rose Ave
    • Long Beach, CA

    Rose Avenue Investment Portfolio, 3 units on a lot in Prime Long Beach area close to Downtown!Incredible opportunity to acquire a multi-property portfolio in the heart of Long Beach’s Alamitos Beach/Rose Park area. Perfect for investors, developers, or those seeking a value-add rental portfolio.419, 421, 423 Rose Ave: A standalone single-family home with vintage charm and loads of

    Richard Daskam eXp Realty of California Inc

    Section Image
  • 426 E 17th St, Long Beach, CA 90813

    $1,755,000

    • 2 Beds
    • 4 Baths
    • 5,270 Sq Ft
    • 426 E 17th St
    • Long Beach, CA

    426 E. 17th Street is a well-maintained bungalow-style apartment property located in the heart of Long Beach with (9) units plus (1) non-conforming unit. Priced at a 6.62%cap rate and 9.79 GRM based on current rents, the asset offers strong in-place income with additional upside.The property consists of (4) 1-bed/1-bath units (includes one non-conforming unit), (4) studio units, and two newly

    Robert Stepp Keller Williams Realty Downey

    Section Image
  • 1913 E Broadway, Long Beach, CA 90802

    $1,750,000

    • 1 Bed
    • 1 Bath
    • 1913 E Broadway
    • Long Beach, CA

    Located just blocks from the ocean, 1913 Broadway offers 12 units with incredible upside potential. This charming, well-located property is within walking distance to shops, restaurants, and all that Downtown Long Beach has to offer. With a strong rental market and increasing demand for well-located housing, there's significant potential to increase cash flow through renovations and strategic

    Trey Ballard eXp Realty of Greater Los Angeles

    Section Image
  • 825 Mira Mar Ave, Long Beach, CA 90804

    $1,710,000

    • 2 Beds
    • 1 Bath
    • 3,320 Sq Ft
    • 825 Mira Mar Ave
    • Long Beach, CA

    We are pleased to present 825 Mira Mar Avenue, an improved four-unit property located in the Greenbelt Heights pocket of Long Beach’s Recreation Park neighborhood, just north of Belmont Heights. This quiet, residential location offers tenants direct access to Recreation Park’s 210 acres of open space, two golf courses, tennis courts, and the city’s largest dog park. The property is minutes from

    Chris van Vuuren Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 817 Mira Mar Ave, Long Beach, CA 90804

    $1,690,000

    • 2 Beds
    • 1 Bath
    • 3,320 Sq Ft
    • 817 Mira Mar Ave
    • Long Beach, CA

    We are pleased to present 817 Mira Mar Avenue, an improved four-unit property located in the Greenbelt Heights pocket of Long Beach’s Recreation Park neighborhood, just north of Belmont Heights. This quiet, residential location offers tenants direct access to Recreation Park’s 210 acres of open space, two golf courses, tennis courts, and the city’s largest dog park. The property is minutes from

    Chris van Vuuren Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 463 W 6th St, Long Beach, CA 90802

    $1,630,000

    • 1 Bed
    • 2 Baths
    • 4,001 Sq Ft
    • 463 W 6th St
    • Long Beach, CA

    463 W. 6th Street is a well-located, 8-unit apartment asset in the heart of Downtown Long Beach. Priced at a 6.00% cap rate and a 10.49 GRM based on current rents, the property offers strong in-place income with additional upside potential. The well-maintained building features new exterior paint and a refreshed entry awning. The unit mix includes (2) 1-bed/1-bath units and (6) studio

    Robert Stepp Keller Williams Realty Downey

    Section Image
  • 12 Argonne Ave, Long Beach, CA 90803

    $1,500,000

    • 2 Beds
    • 1 Bath
    • 12 Argonne Ave
    • Long Beach, CA

    Beach Duplex Located steps from the sand, 12 Argonne Ave. Unit A: This is the upstairs 2bed/1bath unit. This unit has ocean views and includes, a fireplace, hardwood, tile & vinyl flooring, ample kitchen cabinetry, stainless steel sink, dishwasher, gas range stove & oven with hood, refrigerator, ceiling fans, bathroom vanity and shower with tile flooring & backsplash. Unit B; Downstairs is a

    Kara Handy Engel & Völkers La Canada

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25157783

California Regional Multiple Listing Service (CRMLS)

APN: 7261-015-012