NOT LISTED FOR SALE

Estimated Value: $11,021,948

-- Bed
1 Bath
10,560 Sq Ft
$1,044/Sq Ft Est. Value

Last Sold September 19, 2013

Last sale price $5,200,000 $492 Per Sq Ft

Est. 112% increase in value since last sale

Current estimated payment $65,850/month

44 Days on Market

Highlights

  • Ocean View
  • Beach Access
  • 0.53 Acre Lot
  • El Morro Elementary School Rated A+

About This Home

As of September 2013

The subject property, 1435 North Pacific Coast Highway is a Laguna Beach gem. The Crescent Bay Inn has been operating as a hotel and month-to-month apartment living.

The Crescent Bay Inn is just steps to the Crescent Bay Beach and downtown Laguna Beach. Crescent Bay Beach is a picturesque spot with staggering cliffsides on both sides of the beach, creating the bay. Visitors to the Inn often walk down to the beach-path access to Crescent Bay Beach and park.

The city of Laguna Beach is well known as a unique beach community and artist's colony with seven miles of city beaches running along its nine square miles. The resident population enjoys the ambiance provided by the sandy beaches, canyons and coastal hills. During the summer, several million visitors are drawn to the resort environment for its picturesque beaches, art festivals and the Pageant of the Masters. Laguna's village scale shopping district, blufftop walkways and tram system create a pedestrian environment and scale which is unique in Southern California.

Last Agent to Sell the Property

Jonathan Mitchell

Kidder Mathews of California, Inc License #01227852 Listed on: 09/05/2013

Last Buyer's Agent

Jonathan Mitchell

Kidder Mathews of California, Inc License #01227852 Listed on: 09/05/2013

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $69,525

Year Built

  • Built in 1947

Lot Details

  • 0.53 Acre Lot
  • Property fronts a highway
  • Two or More Common Walls

Parking

  • 29 Car Garage
  • Parking Available
  • Unassigned Parking

Property Views

  • Ocean
  • Coastline

Home Design

  • 10,560 Sq Ft Home
  • Property Attached

Outdoor Features

  • Beach Access
  • Exterior Lighting

Additional Features

  • 1 Bathroom
  • Suburban Location
  • Septic Type Unknown

Listing and Financial Details

  • Assessor Parcel Number 05313407

Community Details

Overview

  • 3 Buildings
  • 29 Units

Building Details

  • 14 Leased Units
  • 29 Separate Electric Meters
  • 29 Separate Gas Meters
  • 29 Separate Water Meters
  • Electric Expense $17,322
  • Insurance Expense $10,761
  • Maintenance Expense $19,841
  • Trash Expense $10,761
  • Water Sewer Expense $10,761
  • New Taxes Expense $15,674
  • Gross Income $25,778
  • Net Operating Income $302,578

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$69,525

Year Built

Built in 1947

Lot Details

0

Parking

29

Listing Details

  • CapRate: 5.61
  • Other Phone Description: Direct Line
  • Other Phone Number: 949-419-3257
  • Price Per Unit: 136084
  • Property Attached: Yes
  • Road Frontage Type: City Street, Highway
  • Subdivision Name Other: North Laguna (NL)
  • View: Yes
  • Water Sewer Expenses: 10761.00
  • Property Type: Residential Income
  • Parcel Number: 05313407
  • Year Built: 1947
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 492.42

Exterior Features

  • View: Coastline, Ocean
  • Pool Private: No

Garage/Parking

  • Garage Spaces: 29.00
  • Parking: Yes
  • Parking Features: Unassigned
  • Total Parking Spaces: 29.00

Utilities

  • Sewer: Unknown
  • Trash Expense: 10761.00
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Sidewalks, Street Lights, Suburban

Lot Info

  • Lot Size Sq Ft: 23087.00
  • Lot Size Acres: 0.5300

Multi Family

  • Electric Expense: 17322.00
  • Gross Income: 25778.00
  • Gross Scheduled Income: 747563.00
  • Insurance Expense: 10761.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 23087.0000 Square Feet
  • Maintenance Expense: 19841.00
  • Net Operating Income: 302578.00
  • Number Of Separate Electric Meters: 29
  • Number Of Separate Gas Meters: 29
  • Number Of Separate Water Meters: 29
  • Number Of Units Leased: 14
  • Number Of Units Total: 29
  • Operating Expense: 297350.00
  • Rent Control: No
  • Total Actual Rent: 599936.00
  • Vacancy Allowance Rate: 5.00
  • Waterfront Features: Beach Access

Tax Info

  • New Taxes Expense: 15674.00
  • Taxes Percent: 1.00
  • Tax Lot: 00
  • Tax Tract Number: 00
  • Tax Year: 2012

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
May 17, 2016
Sold by
Patel Ashokkumar and Patel Daksha
Bought by
1435 Coast Lp
Current Estimated Value
$11,021,948

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$4,950,000
Outstanding Balance
$3,984,632
Interest Rate
3.59%
Mortgage Type
Commercial
Estimated Equity
$6,773,864

Purchase Details

Listed on
Sep 5, 2013
Closed on
Aug 16, 2013
Sold by
Hyun Chang Ju
Bought by
Patel Ashokkumar and Patel Daksha
Seller's Agent
Jonathan Mitchell
Kidder Mathews of California, Inc
Buyer's Agent
Jonathan Mitchell
Kidder Mathews of California, Inc
List Price
$5,395,000
Sold Price
$5,200,000
Premium/Discount to List
-$195,000
-3.61%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
6.28%
Original Mortgage
$3,900,000
Interest Rate
4.36%
Mortgage Type
Commercial

Purchase Details

Closed on
Nov 2, 2005
Sold by
Hyun Chang Ju
Bought by
Hyun Chang Ju
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
1435 Coast Lp -- Orange Coast Title Co
Patel Ashokkumar $5,200,000 Ticor Title Company Of Ca
Hyun Chang Ju -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open 1435 Coast Lp $4,950,000
Previous Owner Patel Ashokkumar $3,900,000
Previous Owner Hyun Chang Ju $50,000
Previous Owner Hyun Chang Ju $1,500,000
Previous Owner Hyun Chang Ju $1,720,000
Previous Owner Hyun Chang Ju $300,000
Previous Owner Hyun Chang Ju $1,100,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/19/2013 09/19/13 Sold $5,200,000 -3.6% $492 / Sq Ft
07/05/2013 07/05/13 Pending -- -- --
05/22/2013 05/22/13 For Sale $5,395,000 -- $511 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $69,525 $6,374,485 $5,700,265 $674,220
2024 $69,525 $6,249,496 $5,588,496 $661,000
2023 $68,652 $6,126,957 $5,478,917 $648,040
2022 $68,010 $6,006,821 $5,371,487 $635,334
2021 $64,589 $5,889,041 $5,266,164 $622,877
2020 $64,706 $5,828,657 $5,212,166 $616,491
2019 $64,708 $5,714,370 $5,109,967 $604,403
2018 $63,558 $5,602,324 $5,009,772 $592,552
2017 $56,514 $5,492,475 $4,911,541 $580,934
2016 $59,685 $5,384,780 $4,815,236 $569,544
2015 $56,004 $5,303,896 $4,742,907 $560,989
2014 $58,159 $5,200,000 $4,650,000 $550,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC13095946

California Regional Multiple Listing Service (CRMLS)

APN: 053-134-07