$9,495,000
$2M PRICE INCREASE

Estimated payment $61,934/month

Total Views 4,054
8 Beds
6 Baths
3,300 Sq Ft
$2,877 Price per Sq Ft

Highlights

  • Beach Front
  • Property has ocean access
  • Corner Lot
  • Top Of The World Elementary School Rated A
  • Ocean Side of Highway 1
  • Hiking Trails

About This Home

PERMITTED VACATION RENTAL TRIPLEX STEPS TO CRESS STREET BEACH WITH INCREDIBLE OCEAN VIEWS! Fantastic income opportunity from a truly rare, fully furnished, one-of-a-kind dream property. This is one of the most desirable locations in all of Laguna Beach! Presenting the Villas of Laguna Vista. Ideal configuration across 2 individual buildings, on a fully hardscaped 7500sf sf lot! With a 12 year history on AirBNB and VRBO, this property effortlessly fills 60% occupancy each year and at minimum, earns in excess of $400,000 annually. The potential to see income soar to $500,000+ is certainly within reach, as vacation rental occupancy can routinely reach 75-80% in this highly sought, and world famous travel destination. Few properties can offer both the options for personal use and high level income, simultaneously. That is correct, this property can be enjoyed by the owner, friends, and family, anytime, year-round, while still earning a minimum of $400,000 every year! Includes a single family residence style villa, and completely separate duplex style villas, right at the doorstep of Cress Street Beach. The centerpiece of this extraordinary ensemble is the primary villa, a sophisticated single-level residence offering 3 spacious bedrooms and 2.5 opulent baths. This villa includes a private 1-car garage and a gated driveway accommodating up to 3 vehicles. The additional 2 villas, which are completely separate from the primary villa, share only one common wall between each other. Featuring a 3 bedroom and 2 bath, and a 2 bedroom with 1 bath villa, and they share a 2-car garage, accessible from Oceanfront street, ensuring privacy and tranquility to the primary villa. Each villa is fully furnished, exuding luxury and comfort, providing guests with an idyllic beach vacation experience year-round. All 3 villas can be found on AirBNB and VRBO. These Super Host accounts are included with the sale, and each of the 3 short term lodging permits will transfer to the new owner. The permits for this property, do not expire! There are few better investment opportunities anywhere in Southern California.

Listing Agent

Derek Larson

Derek Lee Larson Brokerage Phone: 949-677-4121 License #01294200 Listed on: 07/07/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1955

Lot Details

  • 7,241 Sq Ft Lot
  • Beach Front
  • No Common Walls
  • Corner Lot

Parking

  • 3 Car Garage
  • 3 Open Parking Spaces
  • Parking Available
  • Driveway

Home Design

  • Triplex

Interior Spaces

  • 3,300 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 6 Bathrooms

Laundry

  • Laundry Room
  • Stacked Washer and Dryer

Outdoor Features

  • Property has ocean access
  • Ocean Side of Highway 1

Utilities

  • Sewer Paid

Listing and Financial Details

  • Legal Lot and Block 14 / 52
  • Tax Tract Number 415
  • Assessor Parcel Number 64407406
  • $2,920 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 3 Units
  • The Village Subdivision

Recreation

  • Park
  • Water Sports
  • Hiking Trails

Building Details

  • 3 Leased Units
  • 3 Separate Electric Meters
  • 1 Separate Gas Meter
  • 2 Separate Water Meters
  • Cable TV Expense $3,200
  • Electric Expense $4,500
  • Fuel Expense $2,000
  • Insurance Expense $6,000
  • Maintenance Expense $7,000
  • Other Expense $30,000
  • Professional Management Expense $42,000
  • Trash Expense $1,200
  • Water Sewer Expense $1,500
  • Operating Expense $97,400
  • Gross Income $420,000
  • Net Operating Income $322,600

Property Details

Home Type

Multi-Family

Year Built

Built in 1955

Lot Details

0

Parking

3

Listing Details

  • Inclusions: Furnishings
  • Price Per Unit: 3165000
  • Professional Management Expense: 42000.00
  • Property Attached: No
  • Subdivision Name Other: The Village (VIL)
  • Water Sewer Expenses: 1500.00
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Parcel Number: 64407406
  • Year Built: 1955
  • Special Features: None

Interior Features

  • Stories: 1
  • Entry Location: 1
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 2877.27

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Parking: Yes
  • Parking Features: Driveway, Garage
  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 3.00

Utilities

  • Laundry: Yes
  • Laundry Features: Stackable
  • Sewer: Sewer Paid
  • Trash Expense: 1200.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Hiking, Park, Watersports

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot, Lot 6500-9999
  • Lot Size Sq Ft: 7241.00
  • Lot Size Acres: 0.1662

Multi Family

  • Cable TV Expense: 3200.00
  • Electric Expense: 4500.00
  • Fuel Expense: 2000.00
  • Gross Income: 420000.00
  • Gross Scheduled Income: 420000.00
  • Insurance Expense: 6000.00
  • Lease Term: Vacation Rental
  • Lot Size Area: 7241.0000 Square Feet
  • Maintenance Expense: 7000.00
  • Net Operating Income: 322600.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 2
  • Number Of Units Leased: 3
  • Number Of Units Total: 3
  • Operating Expense: 97400.00
  • Other Expense: 30000.00
  • Other Expense Description: Maid
  • Other Income Description: Income can reach $550,000
  • Rent Control: No
  • Total Actual Rent: 420000.00
  • Total Expenses: 97400.00
  • Waterfront Features: Beach Access, Beach Front, Ocean Access, Ocean Side Of Highway 1

Tax Info

  • Tax Block: 52
  • Tax Census Tract: 626.19
  • Tax Lot: 14
  • Tax Tract Number: 415
  • TaxOtherAnnualAssessmentAmount: 2920.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/26/2025 07/26/25 Price Changed $9,495,000 +26.7% $2,877 / Sq Ft
07/07/2025 07/07/25 For Sale $7,495,000 -9.2% $2,271 / Sq Ft
06/19/2023 06/19/23 Sold $8,250,000 -2.9% $2,866 / Sq Ft
05/04/2023 05/04/23 Pending -- -- --
04/15/2023 04/15/23 For Sale $8,498,000 -- $2,952 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25149783

California Regional Multiple Listing Service (CRMLS)

APN: 644-074-06