Seller's Agent in 2016
Ed Diaz
Vanguard Property Group
(714) 900-0169
26 Total Sales
**PRICE REDUCED $61K FROM ORIGINAL LIST & PRICED WELL BELOW REPLACEMENT COST** 1980 built single story building featuring 6 (2+1) spacious two bedroom/one bath units in a nice Apple Valley location. Walking distance to Apple Valley Civic Center, Target, Starbucks, and numerous of other amenities. Five of the units have private patios. All units have central ac/heat, separate water heaters and separate tenant meters for gas & electric. There are 6 new AC units and 6 new swamp coolers plus there is a laundry room for additional income (seller-owned machines included in sale). There is ample parking with 6 carport spaces and 6 open spaces. The subject property is has approximately 5,140 square feet and sits on a 32,800 square foot lot (buyer to verify all building/lot dimension data). **Priced to Sell at 8.53 GRM/7.08 CAP Actual Rents!!! 9.3% cash-on-cash return on actual rents with 40% down** Equalize the rents and achieve a 7.6 CAP and a 10.3% cash-on-cash return**
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 10/28/2016 10/28/16 | Sold | $437,000 | -2.7% | $87 / Sq Ft |
| 09/10/2016 09/10/16 | Price Changed | $449,000 | 0.0% | $89 / Sq Ft |
| 09/10/2016 09/10/16 | For Sale | $449,000 | +2.7% | $89 / Sq Ft |
| 08/11/2016 08/11/16 | Off Market | $437,000 | -- | -- |
| 02/02/2016 02/02/16 | For Sale | $510,000 | -- | $101 / Sq Ft |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $6,543 | $507,178 | $58,030 | $449,148 |
| 2024 | $6,363 | $497,233 | $56,892 | $440,341 |
| 2023 | $6,299 | $487,483 | $55,776 | $431,707 |
| 2022 | $6,202 | $477,924 | $54,682 | $423,242 |
| 2021 | $6,062 | $468,553 | $53,610 | $414,943 |
| 2020 | $5,985 | $463,748 | $53,060 | $410,688 |
| 2019 | $5,874 | $454,655 | $52,020 | $402,635 |
| 2018 | $5,732 | $445,740 | $51,000 | $394,740 |
| 2017 | $5,651 | $437,000 | $50,000 | $387,000 |
| 2016 | $3,442 | $272,540 | $15,603 | $256,937 |
| 2015 | $3,389 | $268,447 | $15,369 | $253,078 |
| 2014 | $3,343 | $263,189 | $15,068 | $248,121 |
Seller's Agent in 2016
Ed Diaz
Vanguard Property Group
(714) 900-0169
26 Total Sales
B
Buyer Co-Listing Agent in 2016
Bi Chen
Pinnacle Real Estate Group
(626) 641-8005
30 Total Sales
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: PW16022120
Ask me questions while you tour the home.