NOT LISTED FOR SALE
4 Beds
2 Baths
5,042 Sq Ft
0.75 Acres Lot

Sale Details

Date Sold: October 28, 2016

Last sale price $437,000 $87 Per Sq Ft

231 Days on Market

About This Home

As of October 2016

**PRICE REDUCED $61K FROM ORIGINAL LIST & PRICED WELL BELOW REPLACEMENT COST** 1980 built single story building featuring 6 (2+1) spacious two bedroom/one bath units in a nice Apple Valley location. Walking distance to Apple Valley Civic Center, Target, Starbucks, and numerous of other amenities. Five of the units have private patios. All units have central ac/heat, separate water heaters and separate tenant meters for gas & electric. There are 6 new AC units and 6 new swamp coolers plus there is a laundry room for additional income (seller-owned machines included in sale). There is ample parking with 6 carport spaces and 6 open spaces. The subject property is has approximately 5,140 square feet and sits on a 32,800 square foot lot (buyer to verify all building/lot dimension data). **Priced to Sell at 8.53 GRM/7.08 CAP Actual Rents!!! 9.3% cash-on-cash return on actual rents with 40% down** Equalize the rents and achieve a 7.6 CAP and a 10.3% cash-on-cash return**

Last Agent to Sell the Property

Ed Diaz

Vanguard Property Group License #01022469 Listed on: 09/10/2016

Last Buyer's Agent

Ed Diaz

Vanguard Property Group License #01022469 Listed on: 09/10/2016

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1980

Lot Details

  • 32,800 Sq Ft Lot
  • Two or More Common Walls
  • Rural Setting
  • Density is 6-10 Units/Acre

Home Design

  • 5,042 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 2 Bathrooms

Laundry

  • Leased Washer and Dryer

Parking

  • 12 Parking Spaces
  • 6 Carport Spaces
  • Parking Available

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 64
  • Tax Tract Number 3320
  • Assessor Parcel Number 0441132460000

Community Details

Overview

  • 6 Units

Building Details

  • 6 Leased Units
  • 7 Separate Electric Meters
  • 7 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $753
  • Insurance Expense $1,635
  • Maintenance Expense $3,000
  • Trash Expense $3,590
  • Water Sewer Expense $2,967
  • New Taxes Expense $5,049
  • Gross Income $4,385
  • Net Operating Income $31,786

Property Details

Home Type

Multi-Family

Year Built

Built in 1980

Lot Details

0.75 Acres

Listing Details

  • CapRate: 7.08
  • Property Attached: Yes
  • Water Sewer Expenses: 2967.00
  • Property Type: Residential Income
  • Parcel Number: 0441132460000
  • Year Built: 1980
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Levels: One
  • Price Per Square Foot: 86.67

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 6.00
  • Parking: Yes
  • Parking Features: Carport
  • Total Parking Spaces: 12.00

Utilities

  • Utilities: Sewer Available
  • Trash Expense: 3590.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Rural

Lot Info

  • Additional Parcels: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 32800.00
  • Price Per Lot Square Foot: 13.69
  • Lot Size Acres: 0.7530

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 753.00
  • Gross Income: 4385.00
  • Gross Multiplier: 8.53
  • Gross Scheduled Income: 52620.00
  • Insurance Expense: 1635.00
  • Laundry Equipment Own Lease: Lease
  • Lot Size Area: 32800.0000 Square Feet
  • Maintenance Expense: 3000.00
  • Net Operating Income: 31786.00
  • Number Of Separate Electric Meters: 7
  • Number Of Separate Gas Meters: 7
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 6
  • Number Of Units Total: 6
  • Operating Expense: 18203.00
  • Rent Control: No
  • Total Actual Rent: 4300.00

Tax Info

  • New Taxes Expense: 5049.00
  • Tax Lot: 64
  • Tax Tract Number: 3320
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/28/2016 10/28/16 Sold $437,000 -2.7% $87 / Sq Ft
09/10/2016 09/10/16 Price Changed $449,000 0.0% $89 / Sq Ft
09/10/2016 09/10/16 For Sale $449,000 +2.7% $89 / Sq Ft
08/11/2016 08/11/16 Off Market $437,000 -- --
02/02/2016 02/02/16 For Sale $510,000 -- $101 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,543 $507,178 $58,030 $449,148
2024 $6,363 $497,233 $56,892 $440,341
2023 $6,299 $487,483 $55,776 $431,707
2022 $6,202 $477,924 $54,682 $423,242
2021 $6,062 $468,553 $53,610 $414,943
2020 $5,985 $463,748 $53,060 $410,688
2019 $5,874 $454,655 $52,020 $402,635
2018 $5,732 $445,740 $51,000 $394,740
2017 $5,651 $437,000 $50,000 $387,000
2016 $3,442 $272,540 $15,603 $256,937
2015 $3,389 $268,447 $15,369 $253,078
2014 $3,343 $263,189 $15,068 $248,121
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW16022120

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.