$3,825,000
PENDING

Estimated payment $26,463/month

Total Views 3,752
-- Bed
-- Bath
51,046 Sq Ft
$75 Price per Sq Ft

Highlights

  • 2 Acre Lot
  • Courtyard
  • Forced Air Heating System

About This Home

Offering two building multi-family complex in Urbana, IL one block west of Cunningham Avenue and just south of the Interstate 74 interchange. Property is situated on the northwest corner of Country Club Road and Willow Road in Urbana. The property boasts 51 apartments comprised of 22 one-bedroom units and 29 two-bedroom units. Current ownership has invested over $1,200,000 in renovations/repairs since 2022. Each building has a shared laundry facilities on the second floor for one-bedroom units to utilize, while two-bedroom units have washer/dryer within the units. Apartments are very spacious, and upgrades include new flooring, painting, kitchen upgrades, new appliances. The entire exterior of this property has been improved including new roof, siding, windows, painting and much more. A large courtyard is situated between the two buildings providing an area for tenants to relax and creates a sense of community. The on-site parking lot accommodates 82 vehicles. The property is located near Crystal Lake Park, Busey Woods, Anita Pervis Nature Center and Urbana Country Club. These outdoor facilities are within walking distance and provides recreational opportunities for tenants. Highlights: Renovated Interior and Exterior: Over past two years, both the exterior and the interior of this property has been renovated, refreshed and upgraded. Current ownership has made significant investment into the property which has resulted in improved tenancy and increased rents. One- and Two-Bedroom Apartments: Apartments have received upgrades from new flooring, painting, remodeled bathrooms and kitchens, and new appliances. The extent of upgrades depended on the condition of the apartment. Fifteen apartments are currently in renovation. Strong Market Fundamentals: Champaign - Urbana boasts robust rental demand, a growing population, and a diverse economy, making it an attractive location for real estate investment. With favorable market conditions and a strategic value-add strategy, investors can capitalize on the area's growth potential. Proven Investment Potential: With a solid foundation and the right investment strategy, this property has the potential to generate strong cash flow and long-term appreciation, delivering attractive returns for investors seeking value-add opportunities. Value-Add Potential: This property offers the ideal canvas for additional value enhancement. With strategic renovations and upgrades, investors have the opportunity to increase rental rates, attract higher-quality tenants, and boost overall property value.

Listing Agent

Jill Guth

GUTH & ASSOCIATES,LLC License #471020488 Listed on: 07/15/2025

Co-Listing Agent

Maggie Pitcher

GUTH & ASSOCIATES,LLC License #475212357

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $67,948

Year Built

  • Built in 1974

Lot Details

  • 2 Acre Lot
  • Lot Dimensions are 233.5 x 330.45

Home Design

  • Gable Roof Shape
  • Composition Roof

Interior Spaces

  • 51,046 Sq Ft Home
  • 3-Story Property

Outdoor Features

  • Courtyard

Utilities

  • Window Unit Cooling System
  • Forced Air Heating System

Community Details

Overview

  • 51 Units

Building Details

  • Electric Expense $16,000
  • Insurance Expense $20,600
  • Trash Expense $13,000
  • Water Sewer Expense $15,000
  • Operating Expense $238,844
  • Gross Income $441,848
  • Net Operating Income $203,003

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$67,948

Year Built

Built in 1974

Lot Details

0

Listing Details

  • Property Type: Commercial Sale
  • Property Type: Multi Family 5+
  • Property Sub-Type: Corridor-Interior Entrance,Courtyard
  • Stories: 3
  • Year Built: 1974
  • Built Before 1978 (Y/N): Yes
  • Legal Description: 1601 WILLOW
  • Information: 24-Hr Notice Required,List Broker Must Accompany
  • Estimated Age: 36-50 Years
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Room: 0
  • Room: 0
  • Room: 0

Exterior Features

  • Construction Materials: Vinyl Siding
  • List Price: 3825000
  • Roof: Composition
  • Roof Structure: Gable

Garage/Parking

  • Outdoor Parking: 51-100 Spaces

Utilities

  • Cooling: Window Unit(s)
  • Heat/Ventilation: Forced Air

Fee Information

  • Trash Expense: 13000
  • Water Sewer Expenses: 15000
  • Janitor Expense: 7958

Lot Info

  • Additional Parcels: No
  • Lot Size Acres: 2
  • Lot Dimensions: 233.5 X 330.45
  • Lot Size Sq Ft: 87120
  • Zoning: MULTI

Rental Info

  • Tenant Pays: Air Conditioning, Electricity, Heat
  • Board Number: 22

Building Info

  • BuildingAreaTotal: 51046

Multi Family

  • Net Operating Income: 203003
  • Insurance Expense: 20600
  • ElectricExpense: 16000
  • GrossIncome: 441848
  • NumberOfUnitsTotal: 51
  • OperatingExpense: 238844
  • Expense Year: 2025
  • Type Multi-Family: Corridor-Interior Entrance,Courtyard

Tax Info

  • Tax Annual Amount: 67948
  • Tax Year: 2024

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $68,604 $658,400 $104,260 $554,140
2023 $68,604 $644,580 $95,130 $549,450
2022 $64,285 $593,540 $87,600 $505,940
2021 $65,879 $610,000 $85,940 $524,060
2020 $67,690 $628,960 $83,440 $545,520
2019 $62,750 $600,000 $83,440 $516,560
2018 $70,395 $681,060 $70,610 $610,450
2017 $60,693 $567,550 $58,840 $508,710
2016 $60,361 $567,550 $58,840 $508,710
2015 $58,088 $567,550 $58,840 $508,710
2014 $57,302 $540,530 $56,040 $484,490
2013 $56,550 $540,530 $56,040 $484,490
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/06/2025 08/06/25 Pending -- -- --
07/15/2025 07/15/25 For Sale $3,825,000 -- $75 / Sq Ft
Source: Midwest Real Estate Data (MRED)

Purchase History

Date Type Sale Price Title Company
Special Warranty Deed $2,200,000 Attorney
Warranty Deed -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $425,000 New Conventional
Closed $50,000 Commercial
Open $1,750,000 Commercial
Closed $1,750,000 Commercial
Previous Owner $5,200,000 Commercial
Previous Owner $0 Commercial
Previous Owner $2,300,000 Commercial
Source: Public Records

Source: Midwest Real Estate Data (MRED)

MLS Number: 12417457

Midwest Real Estate Data (MRED)

APN: 91-21-05-477-028