NOT LISTED FOR SALE

Estimated Value: $1,107,172 - $1,140,000

6 Beds
5 Baths
3,126 Sq Ft
$359/Sq Ft Est. Value

Last Sold August 11, 2021

Last sale price $970,000 $310 Per Sq Ft

Est. 16% increase in value since last sale

Current estimated payment $7,249/month

5 Days on Market

About This Home

As of August 2021

Excellent investment opportunity with over 25% upside in rental income. Property is situated on a 10,002 Sq.Ft. lot and consists of a front 2-bedroom house and two 1-bedroom duplexes. Property is well maintained. Each unit features updated flooring, countertops, plenty of outdoor patio space, and garages making each unit feel like a home. Once stabilized, it would operate at a 6.89% CAP and 10.15 GRM.

Last Agent to Sell the Property

Olga Wright

Lyon Stahl Investment Real Estate, Inc. License #01315042 Listed on: 07/13/2021

Lyon Stahl Investment Real Estate, Inc.

Co-Listed By

Cameron Samimi

Lyon Stahl Investment Real Estate, Inc. License #02035763

Last Buyer's Agent

Olga Wright

Lyon Stahl Investment Real Estate, Inc. License #01315042 Listed on: 07/13/2021

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $13,701

Year Built

  • Built in 1953

Lot Details

  • 10,002 Sq Ft Lot
  • No Common Walls

Parking

  • 5 Car Garage

Home Design

  • 3,126 Sq Ft Home

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 5 Bathrooms

Additional Features

  • Exterior Lighting
  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 18 / 78
  • Tax Tract Number 2820
  • Assessor Parcel Number 7411004033

Community Details

Overview

  • 3 Buildings
  • 5 Units

Building Details

  • Rent Control
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,000
  • Fuel Expense $900
  • Gardener Expense $1,200
  • Insurance Expense $1,250
  • Maintenance Expense $3,250
  • Professional Management Expense $3,623
  • Water Sewer Expense $1,400
  • Operating Expense $24,699
  • Gross Income $72,456
  • Net Operating Income $44,134

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$13,701

Year Built

Built in 1953

Lot Details

0

Parking

5

Listing Details

  • CapRate: 4.40
  • Price Per Unit: 199600
  • Professional Management Expense: 3623.00
  • Property Attached: No
  • Water Sewer Expenses: 1400.00
  • Zoning: LARD1.5
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 7411004033
  • Year Built: 1953
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Levels: One
  • Price Per Square Foot: 310.30

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 5.00
  • Total Parking Spaces: 5.00

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Walkstreet
  • Lot Size Sq Ft: 10002.00
  • Lot Size Acres: 0.2296

Multi Family

  • Electric Expense: 1000.00
  • Fuel Expense: 900.00
  • Gross Income: 72456.00
  • Gross Multiplier: 13.70
  • Gross Scheduled Income: 72456.00
  • Insurance Expense: 1250.00
  • Lot Size Area: 10002.0000 Square Feet
  • Maintenance Expense: 3250.00
  • Net Operating Income: 44134.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 5
  • Operating Expense: 24699.00
  • Rent Control: Yes
  • Total Expenses: 24699.00
  • Vacancy Allowance: 3623

Tax Info

  • Tax Block: 78
  • Tax Census Tract: 2933.07
  • Tax Lot: 18
  • Tax Tract Number: 2820

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jul 13, 2021
Closed on
Aug 9, 2021
Sold by
259 Villas Llc
Bought by
Lim John Chin Tiong and Lim Kitty Ngan
Seller's Agent
Olga Wright
Lyon Stahl Investment Real Estate, Inc.
Buyer's Agent
Olga Wright
Lyon Stahl Investment Real Estate, Inc.
List Price
$998,000
Sold Price
$970,000
Premium/Discount to List
-$28,000
-2.81%
Current Estimated Value
$1,120,938

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$150,938
Avg. Annual Appreciation
3.72%
Original Mortgage
$555,000
Outstanding Balance
$507,205
Interest Rate
2.8%
Mortgage Type
Commercial
Estimated Equity
$616,381

Purchase Details

Closed on
Oct 17, 2007
Sold by
Norton Janice L and The Renice E Philpps Revocable
Bought by
259 Villas Llc

Purchase Details

Closed on
Jul 12, 2006
Sold by
Phipps Renice E
Bought by
Livi Phipps Renice E and Livi Renice E Phipps Revocable
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Lim John Chin Tiong $970,000 Pacific Coast Title Company
Behnam Saman -- Pacific Coast Title Company
259 Llc -- Pacific Coast Title
259 Villas Llc $685,000 North American Title
Livi Phipps Renice E -- None Available
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Lim John Chin Tiong $555,000
Previous Owner 259 Villas Llc $325,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/11/2021 08/11/21 Sold $970,000 -2.8% $310 / Sq Ft
07/13/2021 07/13/21 For Sale $998,000 -- $319 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $13,701 $1,029,371 $615,500 $413,871
2024 $13,701 $1,009,188 $603,432 $405,756
2023 $13,449 $989,400 $591,600 $397,800
2022 $12,524 $970,000 $580,000 $390,000
2021 $10,952 $831,228 $459,906 $371,322
2020 $11,052 $822,706 $455,191 $367,515
2019 $10,638 $806,575 $446,266 $360,309
2018 $10,471 $790,761 $437,516 $353,245
2016 $9,997 $760,057 $420,528 $339,529
2015 $7,182 $525,000 $290,400 $234,600
2014 $7,347 $525,000 $290,400 $234,600
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB21152989

California Regional Multiple Listing Service (CRMLS)

APN: 7411-004-033