$2,295,000

Estimated payment $13,978/month

12 Beds
8 Baths
4,042 Sq Ft
$568 Price per Sq Ft

Highlights

  • Medical Services
  • Park
  • 3-minute walk to Thompson Playground
  • Property is near public transit
  • Shops

About This Home

Exceptional turnkey investment opportunity in the heart of Waltham! This fully leased, gut-renovated 4-unit multifamily was completed in 2025 generating $181,200 in annual gross income effective June 1st. Tastefully designed with modern finishes, featuring central A/C, in-unit washer/dryers, and all-new plumbing and electrical systems. Residents will enjoy the convenience of 4 off-street parking spaces and seamless access to everything Waltham has to offer. Conveniently located just a few minutes away from Waltham’s vibrant Moody Street with incredible proximity to Children’s Hospital Waltham, Brandeis University, Bentley University and the Charles River. Residents will be able to capitalize on excellent commuter options into the city seamless access to the commuter rail, I95 and the MA Pike. Do not miss out on this rare opportunity to own a turnkey, low-maintenance asset in a high-demand rental market. Perfect for investors seeking strong cash flow and long-term stability!

Listing Agent

David Dobrowolski

Block Realty

Co-Listing Agent

Alyssa Melignano

Block Realty

Co-Listing Agent

Scott Cordner

Block Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $14,312

Year Built

  • Built in 1925

Lot Details

  • 5,249 Sq Ft Lot

Home Design

  • 4,042 Sq Ft Home

Bedrooms and Bathrooms

  • 12 Bedrooms

Parking

  • 4 Car Parking Spaces
  • Off-Street Parking

Location

  • Property is near public transit
  • Property is near schools

Listing and Financial Details

  • Assessor Parcel Number M:059 B:023 L:0015,836426

Community Details

Overview

  • 4 Units
  • Property has 1 Level

Amenities

  • Medical Services
  • Shops

Recreation

  • Park

Building Details

  • Net Operating Income $181,200

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$14,312

Year Built

Built in 1925

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 4 Family
  • Year Built: 1925
  • Levels: 6
  • Buyer Agency: 2
  • Buyer Agency Type: %
  • Year Built Details: Actual
  • APOD AVAILABLE: Yes
  • ResoPropertyType: ResidentialIncome
  • ResoBuildingAreaSource: PublicRecords
  • Special Features: None
  • Stories: 6

Interior Features

  • Fireplace YN: No
  • Total Bedrooms: 12
  • Full Bathrooms: 6
  • Half Bathrooms: 2
  • Total Bathrooms: 8
  • Total Bathrooms: 7
  • Above Grade Finished Sq Ft: 4042
  • Living Area: 4042
  • Spa YN: No
  • Stories Total: 6
  • MAIN LO: AN7557
  • LIST PRICE PER Sq Ft: 567.79
  • PRICE PER Sq Ft: 567.79

Exterior Features

  • Foundation Details: Other
  • Home Warranty YN: No
  • Road Frontage Type: Public
  • Waterfront YN: No
  • Waterview Flag: No

Garage/Parking

  • Garage YN: No
  • Parking Features: Off Street
  • Total Parking Spaces: 4

Utilities

  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping, Park, Medical Facility, Highway Access, House of Worship, Private School, Public School, T-Station, University
  • Senior Community YN: No

Lot Info

  • Parcel Number: M:059 B:023 L:0015,836426
  • Zoning: na
  • Farm Land Area Units: Square Feet
  • Lot Features: Other
  • Lot Size Acres: 0.12
  • Lot Size Area: 0.12
  • Lot Size Sq Ft: 5249
  • Lot Size Units: Acres
  • PAGE: 213
  • ResoLotSizeUnits: Acres

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 14312
  • Tax Book Number: 71393

Multi Family

  • Gross Income: 181200
  • Net Operating Income: 181200
  • Number Of Units Total: 4
  • Total Actual Rent: 15100
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 4: 2
  • LEVELS 2: 1
  • LEVELS 3: 2
  • LEASE 4: Y
  • LEASE 3: Y
  • LEASE 2: Y
  • LEASE 1: Y
  • FLRS 1: 1
  • FLRS 4: 2
  • FLRS 3: 2
  • FLRS 2: 1

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/21/2025 05/21/25 For Sale $2,295,000 -- $568 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Similar Homes in Waltham, MA

  • 100-102 Central St, Waltham, MA 02453

    $2,400,000

    • 10 Beds
    • 7 Baths
    • 5,562 Sq Ft
    • 100-102 Central St
    • Waltham, MA

    Unique opportunity! First time for sale in over 70 years! Seven rental units in two buildings on one large lot. Huge potential for increased revenue. Current rents WELL below market by any measure and could potentially be raised. Mere feet from the train and bus station makes this true transit based housing and easy to rent. Nearby Waltham Common, potential for condo conversion as well.

    Gary Rogers RE/MAX On the Charles

    Section Image
  • 61 Dartmouth St, Waltham, MA 02453

    $2,550,000

    • 14 Beds
    • 8 Baths
    • 7,087 Sq Ft
    • 61 Dartmouth St
    • Waltham, MA

    61 Dartmouth consists of six residential units consisting of one 4-Bedroom/3-Bathroom unit, one 4-Bedroom/1-Bathroom unit, two 2-Bedroom/1-Bathroom units and two 1-Bedroom/1-Bathroom units. The Property also features an on-site laundry facility and tandem off-street parking. 61 Dartmouth Street has been well-maintained throughout ownership and has been subject to significant capital improvements,

    Kelleher - Pentore Team Horvath & Tremblay

    Section Image

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73378593

MLS Property Information Network (MLS PIN)