$1,250,000

Estimated payment $8,134/month

6 Beds
6 Baths
3,310 Sq Ft
$378 Price per Sq Ft

About This Home

Prime Mid-City 6-unit investment opportunity with significant value-add potential. The property features an excellent unit mix of six 1-bedroom/1-bath units situated on an oversized 5,962 SF LARD2-zoned lot. Four of the six units have been fully remodeled within the past five years, while recent capital improvements include an upgraded electrical panel, all new electrical breakers, and brand-new water heaters, reducing future maintenance costs. Total Current Rental Income is $9,295/month** There is a current proposal for conversion of the existing carport into a two-story ADU development of approximately 1,600 Sq. Ft. . The proposed project consists of four 1-bedroom ADU units of approximately 400 SF each, offering substantial upside in rental income and overall property value (buyer to verify). Ideally located in the heart of Mid-City, the property offers convenient access to Downtown Los Angeles, Culver City, Miracle Mile, Koreatown, and numerous employment centers. Strong rental demand, an excellent central location, and future ADU potential make this an outstanding opportunity for both long-term investors and value-add buyers seeking immediate upside. SEE SUPPLEMENTS FOR OFFERING MEMORANDUM

Listing Agent

Evelyn Baez Gonzalez

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 951-902-3006 License #02103055 Listed on: 07/22/2026

Lyon Stahl Investment Real Estate, Inc.

Co-Listing Agent

Olga Wright

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 951-902-3006 License #01315042

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1907

Lot Details

  • 5,962 Sq Ft Lot
  • No Common Walls
  • Rectangular Lot

Parking

  • 4 Car Garage

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 3,310 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Legal Lot and Block 14 / B
  • Tax Tract Number 2181
  • Assessor Parcel Number 5072031014

Community Details

Overview

  • No Home Owners Association
  • 6 Units

Building Details

  • 6 Leased Units
  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • Gardener Expense $1,200
  • Insurance Expense $3,807
  • Maintenance Expense $3,900
  • Professional Management Expense $5,298
  • Water Sewer Expense $6,600
  • New Taxes Expense $16,000
  • Operating Expense $36,805
  • Gross Income $111,540
  • Net Operating Income $69,158

Property Details

Home Type

Multi-Family

Year Built

Built in 1907

Lot Details

5,962 Sq Ft Lot

Parking

4

Listing Details

  • CapRate: 5.53
  • Professional Management Expense: 5298.00
  • Property Attached: No
  • View: No
  • Water Sewer Expenses: 6600.00
  • Zoning: LARD2
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 5072031014
  • Year Built: 1907
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 377.64

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: No
  • Total Parking Spaces: 4.00

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Street Lights, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 5962.00
  • Lot Size Acres: 0.1369

Multi Family

  • Gross Income: 111540.00
  • Gross Multiplier: 11.21
  • Gross Operating Income: 105963.00
  • Gross Scheduled Income: 111540.00
  • Insurance Expense: 3807.00
  • Lot Size Area: 5962.0000 Square Feet
  • Maintenance Expense: 3900.00
  • Net Operating Income: 69158.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Units Leased: 6
  • Number Of Units Total: 6
  • Operating Expense: 36805.00
  • Rent Control: Yes
  • Total Actual Rent: 9295.00
  • Total Expenses: 36805.00

Tax Info

  • New Taxes Expense: 16000.00
  • Tax Area: 67
  • Tax Block: B
  • Tax Lot: 14
  • Tax Tract Number: 2181

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $15,875 $1,255,619 $865,945 $389,674
2024 $15,696 $1,231,000 $848,966 $382,034
2023 $15,407 $1,206,864 $832,320 $374,544
2022 $14,719 $1,183,200 $816,000 $367,200
2021 $10,918 $852,398 $511,439 $340,959
2020 $11,022 $843,658 $506,195 $337,463
2019 $10,610 $827,117 $496,270 $330,847
2018 $10,485 $810,900 $486,540 $324,360
2016 $5,527 $405,689 $306,868 $98,821
2015 $5,455 $399,596 $302,259 $97,337
2014 $5,512 $391,770 $296,339 $95,431
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
07/22/2026 07/22/26 For Sale $1,250,000 +7.8% $378 / Sq Ft
05/21/2021 05/21/21 Sold $1,160,000 -2.9% $350 / Sq Ft View Prior Sale
04/07/2021 04/07/21 Pending -- -- --
02/16/2021 02/16/21 For Sale $1,195,000 +50.3% $361 / Sq Ft
05/23/2017 05/23/17 Sold $795,000 0.0% $240 / Sq Ft View Prior Sale
03/31/2017 03/31/17 Pending -- -- --
02/27/2017 02/27/17 For Sale $795,000 +103.8% $240 / Sq Ft
01/30/2013 01/30/13 Sold $390,000 -6.9% $120 / Sq Ft View Prior Sale
10/29/2012 10/29/12 Pending -- -- --
09/10/2012 09/10/12 For Sale $419,000 -- $128 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $1,160,000 North American Title
Grant Deed $795,000 Ticor Title
Grant Deed $390,003 Fidelity Van Nuys
Grant Deed $410,000 North American Title Co
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $870,000 Commercial
Previous Owner $460,000 Commercial
Previous Owner $545,000 Commercial
Previous Owner $200,000 Commercial
Previous Owner $253,500 Commercial
Previous Owner $165,000 Commercial
Previous Owner $270,000 Commercial
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26149935

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.