NOT LISTED FOR SALE

Estimated Value: $1,662,000 - $1,939,000

2 Beds
3 Baths
3,015 Sq Ft
$598/Sq Ft Est. Value

Last Sold January 06, 2022

Last sale price $1,959,750 $650 Per Sq Ft

Est. 8% decrease in value since last sale

Current estimated payment $11,533/month

13 Days on Market

Highlights

  • Ocean View
  • Fishing
  • Laundry Room
  • Lowell Elementary School Rated A-
  • Across the Road from Lake or Ocean
  • Bike Trail

About This Home

As of January 2022

Tremendous opportunity to own this 5-unit building in the very attractive neighborhood of Belmont Shore. 18 Roswell has a unit mix of (3) 1 Bed/ 1 Bath units and (2) studio units. The property features 7 carport parking spaces with one garage space for additional parking - which is a huge plus for tenants who will greatly appreciate the provided amenities and stay longer for it. With a common balcony, tenants can enjoy the cool ocean breeze and have an area to unwind. All units have an abundance of natural light, giving tenants the perfect opportunity to enjoy the ideal beach living environment. This property has communal on-site laundry - which is leased with a portion of the proceeds going to the owner.

Last Agent to Sell the Property

Juan Huizar

Sage Real Estate Group, Inc. License #01417642 Listed on: 10/15/2021

Co-Listed By

Caleb Baldwin

INTI Realty License #02056751

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $20,511

Year Built

  • Built in 1968

Lot Details

  • 4,097 Sq Ft Lot
  • Property fronts an alley
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 1 Car Garage
  • 7 Carport Spaces
  • Parking Available
  • Rear-Facing Garage

Home Design

  • Apartment
  • Turnkey
  • Flat Roof Shape
  • Stucco

Interior Spaces

  • 3,015 Sq Ft Home
  • 2-Story Property
  • Ocean Views
  • Laundry Room

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 3 Bathrooms

Additional Features

  • Exterior Lighting
  • Across the Road from Lake or Ocean
  • Natural Gas Connected

Listing and Financial Details

  • Tax Lot 10
  • Tax Tract Number 3750
  • Assessor Parcel Number 7256037034
  • $811 per year additional tax assessments

Community Details

Overview

  • 5 Units
  • Belmont Shore Subdivision

Amenities

  • Laundry Facilities

Recreation

  • Fishing
  • Dog Park
  • Bike Trail

Building Details

  • 5 Leased Units
  • Rent Control
  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Gross Income $89,820
  • Net Operating Income $62,874

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$20,511

Year Built

Built in 1968

Lot Details

0

Parking

1

Listing Details

  • Other Phone Description: 5623070838
  • Price Per Unit: 391950
  • Property Attached: Yes
  • Road Frontage Type: Alley
  • Road Surface Type: Alley Paved, Paved
  • Subdivision Name Other: Belmont Shore (BSD)
  • View: Yes
  • Zoning: LBR4R
  • Property Condition: Turnkey
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7256037034
  • Year Built: 1968
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 650.00

Exterior Features

  • View: Ocean
  • Fence: No
  • Pool Private: No
  • Roof: Flat
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Carport Spaces: 7.00
  • Garage Spaces: 1.00
  • Parking: Yes
  • Parking Features: Carport, Garage Faces Rear
  • Total Parking Spaces: 8.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Curbs, Dog Park, Fishing, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size: 4097
  • Lot Size Sq Ft: 4097.00
  • Lot Size Acres: 0.0941

Multi Family

  • Average1 Bed Area: 645 Square Feet
  • Average Studio Area: 540 Square Feet
  • Gross Income: 89820.00
  • Gross Operating Income: 89820.00
  • Gross Scheduled Income: 89820.00
  • Lot Size Area: 4097.0000 Square Feet
  • Net Operating Income: 62874.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 5
  • Number Of Units Total: 5
  • Rent Control: Yes
  • Total Actual Rent: 6925.00
  • Waterfront Features: Across the Road from Lake/Ocean

Tax Info

  • Tax Census Tract: 5773.00
  • Tax Lot: 10
  • Tax Tract Number: 3750
  • TaxOtherAnnualAssessmentAmount: 811.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Oct 15, 2021
Closed on
Dec 6, 2021
Sold by
Beach & Oceanaire Motel
Bought by
Beach & Oceanaire Motel
Seller's Agent
Juan Huizar
Sage Real Estate Group, Inc.
List Price
$1,959,750
Sold Price
$1,959,750
Current Estimated Value
$1,803,017

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
-$156,733
Avg. Annual Appreciation
-1.51%
Original Mortgage
$1,162,500
Outstanding Balance
$1,071,108
Interest Rate
3.09%
Mortgage Type
New Conventional
Estimated Equity
$783,414

Purchase Details

Listed on
Oct 15, 2021
Closed on
Nov 23, 2021
Sold by
Beach & Oceanaire Motel
Bought by
Kiger Jacob and Kiger Krizty
Seller's Agent
Juan Huizar
Sage Real Estate Group, Inc.
List Price
$1,959,750
Sold Price
$1,959,750

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,162,500
Outstanding Balance
$1,071,108
Interest Rate
3.09%
Mortgage Type
New Conventional
Estimated Equity
$783,414
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Beach & Oceanaire Motel -- Old Republic Title
Kiger Jacob $1,550,000 Old Republic Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Kiger Jacob $1,162,500
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
01/06/2022 01/06/22 Sold $1,959,750 0.0% $650 / Sq Ft
10/28/2021 10/28/21 Pending -- -- --
10/15/2021 10/15/21 For Sale $1,959,750 -- $650 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $20,511 $1,644,872 $1,061,208 $583,664
2024 $20,511 $1,612,620 $1,040,400 $572,220
2023 $19,958 $1,581,000 $1,020,000 $561,000
2022 $1,237 $80,702 $79,272 $1,430
2021 $1,210 $79,120 $77,718 $1,402
2019 $1,194 $76,775 $75,414 $1,361
2018 $1,105 $75,271 $73,936 $1,335
2016 $1,013 $72,350 $71,066 $1,284
2015 $975 $71,264 $69,999 $1,265
2014 $967 $69,869 $68,628 $1,241
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW21214120

California Regional Multiple Listing Service (CRMLS)

APN: 7256-037-033