$1,000,000

Estimated payment $6,602/month

Total Views 2,229
7 Beds
5 Baths
2,961 Sq Ft
$338 Price per Sq Ft

Highlights

  • Gated Community
  • Luxury Vinyl Plank Tile Flooring
  • Coin Laundry
  • No HOA

About This Home

Exceptional investment opportunity in Oakland's high-demand Fruitvale/San Antonio corridor! This fully remodeled multi-unit property delivers four income streams under one roof a stunning 3BD/2BA unit, two spacious 2BD/1BA units, and an additional studio generating $9,700/month in gross rental income. Every unit has been tastefully renovated with modern finishes, updated kitchens, refreshed bathrooms, and contemporary flooring throughout. All units are currently occupied, meaning day-one cash flow with zero lease-up risk. Tenants pay their own PG&E (except studio), keeping operating costs low. The property sits on a gated lot with three off-street parking spaces a premium amenity in Oakland. With a cap rate of 8.56% and GRM of 8.59 at the $1,000,000 asking price, the numbers speak for themselves. Whether you're a seasoned investor or looking to house-hack and let your tenants pay your mortgage, this turnkey asset checks every box. Close to Fruitvale BART, the 580 freeway, shops, dining, and top employers. Properties like this fully remodeled, fully occupied, and cash-flowing from day one rarely hit the market. Don't miss it

Listing Agent

Rafael Gonzalez Letona

Dalton Wade, Inc. License #02202331 Listed on: 06/09/2026

Dalton Wade, Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $14,413

Year Built

  • Built in 1966

Lot Details

  • 4,552 Sq Ft Lot

Home Design

  • Triplex
  • Concrete Foundation
  • Concrete Perimeter Foundation
  • Stucco

Interior Spaces

  • 2,961 Sq Ft Home
  • 2-Story Property
  • Luxury Vinyl Plank Tile Flooring

Parking

  • 3 Open Parking Spaces
  • 3 Parking Spaces

Utilities

  • Window Unit Cooling System
  • No Heating

Listing and Financial Details

  • Security Deposit $9,500
  • Assessor Parcel Number 022029801101

Community Details

Overview

  • No Home Owners Association
  • 3 Units

Building Details

  • 1 Unit Leased Month-To-Month
  • Insurance Expense $4,000
  • Net Operating Income $85,636

Additional Features

  • Coin Laundry
  • Gated Community

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$14,413

Year Built

Built in 1966

Lot Details

4,552 Sq Ft Lot

Listing Details

  • Property Type: Residential Income
  • Subtype Description: Apartments
  • Property Subtype 1: Triplex
  • Stories: 2
  • Year Built: 1966
  • Stories: 2
  • Number of Three Bedroom Units: 1
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Luxury Vinyl Plank
  • Price Per Square Foot: 337.72
  • Square Footage: 2961.00

Exterior Features

  • Construction Materials: Stucco
  • Foundation: Concrete
  • Home Warranty: No
  • Horse Property: No
  • Listing Price: 1000000.00
  • Lot Features: None
  • New Construction: No
  • Pool: No
  • Spa: No

Garage/Parking

  • Open Parking Spaces: 3.00
  • Parking Features: None
  • Total Parking Spaces: 3.00

Utilities

  • Security: Unguarded Gate
  • Sewer: Public Sewer
  • Utilities: Sewer Connected, Sewer In & Connected
  • Cooling: Window Unit(s)
  • Heating: None
  • Laundry Features: Coin Operated
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Fee Information

  • Land Lease: No

Schools

  • Senior High School District: Oakland Unified

Lot Info

  • Zoning: residential
  • Irrigation: None
  • Lot Size Acres: 0.1045
  • Lot Size Sq Ft: 4552.00

Rental Info

  • Tenant Pays: Electricity, Gas
  • Total Deposit: 9500

Multi Family

  • Income Includes: ["Laundry","Owner's Unit"]
  • Insurance Expense: 4000
  • Number of Month to Month Units: 1
  • Number of Units: 3

Tax Info

  • Assessor Parcel Number: 022029801101
  • Current RE Taxes: 14413
  • Bonds/Assessments/Taxes: Unknown

MLS Schools

  • School District (County): Alameda

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $11,206 $870,000 $261,000 $609,000
2024 $11,206 $643,313 $192,994 $450,319
2023 $11,656 $630,701 $189,210 $441,491
2022 $11,195 $618,335 $185,500 $432,835
2021 $10,498 $606,215 $181,864 $424,351
2020 $10,350 $598,000 $179,400 $418,600
2019 $9,827 $586,274 $175,882 $410,392
2018 $9,622 $574,778 $172,433 $402,345
2017 $9,192 $563,508 $169,052 $394,456
2016 $8,902 $552,460 $165,738 $386,722
2015 $8,853 $544,161 $163,248 $380,913
2014 $9,142 $533,503 $160,051 $373,452
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
06/09/2026 06/09/26 For Sale $1,000,000 +14.9% $338 / Sq Ft
02/04/2025 02/04/25 Off Market $870,000 -- --
10/14/2024 10/14/24 Sold $870,000 -2.8% $294 / Sq Ft View Prior Sale
09/19/2024 09/19/24 Pending -- -- --
08/22/2024 08/22/24 For Sale $895,000 -- $302 / Sq Ft
Source: MetroList

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $870,000 Chicago Title
Quit Claim Deed -- None Listed On Document
Quit Claim Deed -- None Available
Quit Claim Deed -- None Available
Interfamily Deed Transfer -- --
Grant Deed $460,000 Commonwealth
Grant Deed $170,000 Fidelity National Title Co
Grant Deed $110,000 Fidelity National Title Co
Grant Deed $194,000 Fidelity National Title Ins
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $696,000 New Conventional
Previous Owner $80,000 Credit Line Revolving
Previous Owner $322,000 Purchase Money Mortgage
Previous Owner $210,000 Unknown
Previous Owner $187,500 Stand Alone First
Source: Public Records

Source: MetroList

MLS Number: 226073149

MetroList

APN: 022-0298-011-01

Your Personal Tour Guide

Ask me questions while you tour the home.