Listed by Abbey Realty Inc
$4,300,000
PENDING

18304 Nutmeg St SW Rochester, WA 98579

Estimated payment $25,765/month

Total Views 1,974
-- Bed
-- Bath
22,082 Sq Ft
$195 Price per Sq Ft

Highlights

  • Secluded Lot
  • No HOA
  • Baseboard Heating
  • Territorial View
  • Vinyl Plank Flooring
  • Partially Fenced Property

About This Home

20 unit duplex community for sale in Thurston County. Exceptional investment opportunity with this well-maintained 5.59 acre property of 10 duplexes, each unit featuring 2 bds, 1 ba, and a one-car garage. Features newer roofs, a shared well, and central shared park space. Units are designed for comfort and low maintenance. Just minutes to Centralia and only 20 minutes from Tumwater, this property boasts easy access to I-5 for seamless commuting. Long-term tenants love the location, sense of community, and the generous space, ensuring consistent occupancy and reliable cash flow. Priced to deliver a strong 7% cap rate, this turnkey investment is a rare find. Opportunity knocks—secure this high-performing, income-generating property.

Listing Agent

Josh Abbey

Abbey Realty Inc License #73788 Listed on: 06/17/2025

Source: Northwest Multiple Listing Service (NWMLS)

MLS#: 2394255

Northwest Multiple Listing Service (NWMLS)

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $30,204

Year Built

  • Built in 1978

Lot Details

  • 5.59 Acre Lot
  • Partially Fenced Property
  • Secluded Lot

Home Design

  • Composition Roof
  • Wood Siding

Interior Spaces

  • 22,082 Sq Ft Home
  • 1-Story Property
  • Territorial Views

Flooring

  • Carpet
  • Vinyl Plank
  • Vinyl

Parking

  • 40 Parking Spaces
  • 20 Covered Spaces
  • Open Parking

Outdoor Features

  • Outbuilding

Schools

  • Rochester Mid Middle School
  • Rochester High School

Utilities

  • Baseboard Heating
  • Septic Tank
  • Cable TV Available

Community Details

  • No Home Owners Association
  • Rochester Subdivision

Listing and Financial Details

  • Assessor Parcel Number 31411900100

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$30,204

Year Built

Built in 1978

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi Family
  • StyleCode: 56 - 10+ Units
  • Year Built: 1978
  • MLS Status: Pending Inspection
  • Prev Status: Pending
  • New Construction: No
  • CalculatedSquareFootage: 22082
  • Special Features: None

Interior Features

  • Fireplace: No
  • Flooring: Vinyl, Vinyl Plank, Carpet
  • Stories: 1
  • SquareFootageFinished: 0
  • SquareFootageUnfinished: 0
  • BathsFullUpper: 0
  • BathsHalfUpper: 0
  • BathsThreeQuarterUpper: 0
  • BedroomsUpper: 0

Exterior Features

  • Roof: Composition
  • View: Territorial
  • Lot Features: Secluded
  • View: Yes
  • Waterfront: No
  • Construction Type: Wood
  • Exterior Features: Wood
  • Structure Type: Multi Family

Garage/Parking

  • Carport Y N: No
  • Covered Parking Spaces: 20
  • Open Parking Spaces: 20
  • Open Parking: Yes
  • Total Parking Spaces: 40
  • ParkingUncoveredSpaces: 20

Utilities

  • Sewer: Septic Tank
  • Security: Partially Fenced
  • Cooling: None
  • Cooling Y N: No
  • Heating: Baseboard
  • Heating Yn: Yes
  • SewerCompany: Septic
  • WaterCompany: Well
  • WaterSewerGarbage: 18877

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Schools

  • Junior High Dist: Rochester
  • High School: Rochester High
  • Middle Or Junior School: Rochester Mid

Lot Info

  • Parcel Number: 31411900100
  • Lot Size Acres: 5.59
  • Lot Size Sq Ft: 243500
  • Irrigation Water Rights: No
  • ShowMapLink: true
  • SiteFeatures: Cable TV,Fenced-Partially,Outbuildings
  • MLSLotSizeSource: Realist
  • MLSSquareFootageSource: Realist

Green Features

  • Power Production Type: Electric

Rental Info

  • GrossRentMultiplier: 11.64
  • LeasedItems: None
  • TotalMonthlyIncome: 30775

Multi Family

  • Gross Scheduled Income: 369300
  • Net Operating Income: 301137
  • Number Of Units Total: 20
  • Insurance Expense: 11696
  • Leasable Area: 22080
  • EnergySource: Electric
  • UnitsInBuildingTotal: 20
  • UnitsBelowGrade: false
  • VacancyRate: 2

Tax Info

  • Year: 2024
  • Tax Annual Amount: 30204

MLS Schools

  • Elementary School: Buyer To Verify

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $30,205 $3,370,900 $171,800 $3,199,100
2023 $30,205 $3,449,900 $278,100 $3,171,800
2022 $24,409 $3,300,000 $281,900 $3,018,100
2021 $22,922 $2,331,900 $145,800 $2,186,100
2020 $29,631 $2,011,200 $183,500 $1,827,700
2019 $20,733 $2,187,100 $275,800 $1,911,300
2018 $22,679 $1,553,400 $73,600 $1,479,800
2017 $20,344 $1,405,350 $59,450 $1,345,900
2016 $19,181 $1,391,800 $87,400 $1,304,400
2014 -- $1,298,400 $85,000 $1,213,400
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/22/2025 07/22/25 Pending -- -- --
06/17/2025 06/17/25 For Sale $4,300,000 -- $195 / Sq Ft
Source: Northwest Multiple Listing Service (NWMLS)

Purchase History

Date Type Sale Price Title Company
Interfamily Deed Transfer -- None Available
Source: Public Records

Source: Northwest Multiple Listing Service (NWMLS)

MLS Number: 2394255

Northwest Multiple Listing Service (NWMLS)

APN: 31411900100