$499,900
$10K PRICE INCREASE

Estimated payment $3,076/month

Total Views 4,352
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

Highlights

  • Breakfast Bar
  • Patio
  • Central Air
  • Phoenix Coding Academy Rated A
  • Attached Carport
  • Ceiling Fan

About This Home

Outstanding investment opportunity! Built in 2024 and located in a designated Opportunity Zone, this fully leased duplex offers immediate cash flow with approximately $34,000 in annual income and an attractive 7% CAP rate. Quality workforce housing with dependable tenants who pay on time and cover their own electric; landlord pays only water and sewer. Also available is the adjacent duplex at 1835 E. Illini, creating a rare opportunity to acquire a side-by-side 4-plex. Each unit features wood-look tile flooring, Samsung appliances, 42'' espresso cabinetry, 2'' wood blinds, and contemporary finishes throughout. Ample parking, low-maintenance construction, and excellent condition make this a true turnkey investment.

Listing Agent

Dean Selvey

RE/MAX Excalibur License #SA020464000 Listed on: 06/10/2026

RE/MAX Excalibur

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $4,228

Year Built

  • Built in 2025

Home Design

  • Wood Frame Construction
  • Composition Roof
  • Stucco

Interior Spaces

  • Ceiling Fan
  • Drapes & Rods
  • Blinds
  • Breakfast Bar

Parking

  • 4 Parking Spaces
  • Attached Carport
  • Additional Parking

Outdoor Features

  • Patio

Schools

  • Percy L Julian Elementary And Middle School
  • South Mountain High School

Utilities

  • Central Air
  • Air Source Heat Pump
  • Separate Meters
  • Natural Gas Not Available
  • Cable TV Available

Listing and Financial Details

  • The owner pays for water, sewer, trash collection
  • Tax Lot 14
  • Assessor Parcel Number 122-32-091

Community Details

Overview

  • 2 Units
  • Building Dimensions are 7353 SF
  • Progress Place Subdivision

Building Details

  • Operating Expense $13,505
  • Gross Income $44,400
  • Net Operating Income $34,022

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$4,228

Year Built

Built in 2025

Lot Details

0 Sq Ft Lot

Listing Details

  • Cross Street: BROADWAY AT 24 ST
  • Property Type: Multiple Dwellings
  • Zoning: R3
  • Number Of Buildings: 1
  • Ownership: Fee Simple
  • Year Built: 2025
  • Tax Year: 2026
  • Road Surface Type: Asphalt
  • Professional Management Expense: 3108.0
  • Subdivision Name: PROGRESS PLACE
  • Const - Finish:Const - Finish: Stucco
  • Cooling:Cooling: Central Air, Heat Pump, Individual, Ceiling Fan(s)
  • Road Surface Type:Road Surface Type: Asphalt
  • Electric:Electric: Individual Meter, SRP
  • Sale Includes:Sale Includes: Land & Building
  • Special Features: NewHome
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Built-In Range, Refrigerator, Dishwasher, Disposal, Microwave, W/D Hookup, Built-In Electric Oven
  • Interior Features:Interior Features: Mini Blinds, Breakfast Bar, Drapes

Exterior Features

  • Disclosures: None
  • Construction Type: Wood Frame, Stucco
  • Roof: Composition
  • Exterior Amenities: Cable TV Available, Patio/Balcony

Garage/Parking

  • Total Covered Spaces: 2.0
  • Parking Features: Carport, >1 Space Per Unit, Attached Carport
  • Attached Garage: No
  • Open Parking Spaces: 2.0
  • Total Parking Spaces: 4.0
  • Parking Features:Parking Features: Carport, >1 Space Per Unit, Add'l Parking Avail, Attached Carport

Utilities

  • Electric: Individual Meter, SRP
  • Cooling: Central Air, Heat Pump, Varies by Unit, Ceiling Fan(s)
  • Heating: Electric
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise
  • Gas:Gas: None

Condo/Co-op/Association

  • Community Features: No Pool

Fee Information

  • Annual Water Sewer Expense: 1101.0

Schools

  • Elementary School: Percy L Julian School
  • High School: South Mountain High School
  • Junior High Dist: Phoenix Union High School District
  • Middle Or Junior School: Percy L Julian School

Lot Info

  • Lot Size: 7353 SF
  • Additional Parcels: No
  • Parcel #: 122-32-091

Multi Family

  • Owner Pays: Water, Sewer, Trash Collection
  • Tenant Pays: Electricity, Landscaping
  • Number Of Units Total: 2
  • Annual Gross Income: 44400.0
  • Insurance Expense: 840.0
  • Property Net Operating Income: 34022.0
  • Annual Operating Expense: 13505.0

Tax Info

  • Tax Annual Amount: 4228.0
  • Tax Book Number: 122.0
  • Tax Lot: 14

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $299 $1,984
2024 $283 $1,889
2023 $283 $4,580 $4,430 $150
2022 $277 $4,120 $3,970 $150
2021 $283 $3,570 $3,420 $150
2020 $280 $2,770 $2,620 $150
2019 $270 $2,190 $1,930 $260
2018 $263 $2,050 $1,800 $250
2017 $251 $1,970 $1,760 $210
2016 $239 $1,830 $1,610 $220
2015 $225 $1,840 $1,620 $220
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/22/2026 06/22/26 Price Changed $499,900 +2.0% --
06/10/2026 06/10/26 For Sale $489,900 -- --
Source: Arizona Regional Multiple Listing Service (ARMLS)

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 7040009

Arizona Regional Multiple Listing Service (ARMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.