NOT LISTED FOR SALE
2 Beds
3 Baths
30,780 Sq Ft
1.05 Acres

Last Sold May 28, 2015

Last sale price $5,500,000 $179 Per Sq Ft

19 Days on Market

About This Home

As of May 2015

-97% Occupancy Building, Rental Comps Illustrate a 97% Occupancy Area, Financeable Asset, Strong Operating History, Competitive ProForma CAP of 6.32%, Conservative 5% Upside in Rents. The property, situated on a 1.05 acre lot, consists of eighty one units, divided into 48 studios & 33 one bedroom/one bathroom units. This is a three story apartment complex with a steel frame & concrete block construction. The apartment community features secure gated parking, security camera system, keypad/intercom entrance, new gazebo, BBQs, pet & social areas, trash chutes, as well as an onsite laundry room. The property has underwent recent improvements such as: a New roof, furnished leasing office, New ventilation windows, The repair of 5 central ventilation fans, New elevator controls & new elevator interior, Complete tent and fumigation of the entire building, Exterior painting of the building and surrounding fences, Complete landscaping, Interior painting of all hallways, laundry room, and common areas. The unit updates include: New interior paint and carpeting, Cabinet and bathroom repairs, New patio screens, doors and locks

Last Agent to Sell the Property

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 03/19/2015

Last Buyer's Agent

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 03/19/2015

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1979

Lot Details

  • 1.05 Acre Lot
  • Two or More Common Walls
  • Density is 36-40 Units/Acre

Parking

  • 45 Parking Spaces

Home Design

  • 30,780 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 3 Bathrooms

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Tax Lot 92
  • Tax Tract Number 305
  • Assessor Parcel Number 211175007

Community Details

Overview

  • 81 Units

Building Details

  • 81 Separate Electric Meters
  • 81 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $9,000
  • Insurance Expense $15,912
  • Maintenance Expense $39,557
  • Professional Management Expense $34,565
  • Trash Expense $6,600
  • Water Sewer Expense $15,600
  • New Taxes Expense $64,304
  • Gross Income $51,050
  • Net Operating Income $376,175

Property Details

Home Type

Multi-Family

Year Built

Built in 1979

Lot Details

0

Listing Details

  • CapRate: 6.32
  • Professional Management Expense: 34565.00
  • Property Attached: Yes
  • Water Sewer Expenses: 15600.00
  • Property Type: Residential Income
  • Parcel Number: 211175007
  • Year Built: 1979
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 178.69

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 45.00

Utilities

  • Utilities: Sewer Connected
  • Trash Expense: 6600.00
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Curbs, Street Lights, Storm Drains

Lot Info

  • Lot Features: 36-40 Units/Acre
  • Lot Size Sq Ft: 45738.00
  • Lot Size Acres: 1.0500

Multi Family

  • Electric Expense: 9000.00
  • Gross Income: 51050.00
  • Gross Scheduled Income: 618600.00
  • Insurance Expense: 15912.00
  • Lot Size Area: 45738.0000 Square Feet
  • Maintenance Expense: 39557.00
  • Net Operating Income: 376175.00
  • Number Of Separate Electric Meters: 81
  • Number Of Separate Gas Meters: 81
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 81
  • Operating Expense: 222205.00
  • Rent Control: No

Tax Info

  • New Taxes Expense: 64304.00
  • Tax Lot: 92
  • Tax Tract Number: 305
  • Tax Year: 2014
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/28/2015 05/28/15 Sold $5,500,000 -7.6% $179 / Sq Ft
04/07/2015 04/07/15 Pending -- -- --
03/19/2015 03/19/15 For Sale $5,950,000 -- $193 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $73,637 $6,610,169 $1,201,844 $5,408,325
2023 $73,637 $11,730,000 $1,173,000 $10,557,000
2022 $72,014 $6,228,913 $1,132,526 $5,096,387
2021 $70,845 $6,106,778 $1,110,320 $4,996,458
2020 $70,325 $6,044,162 $1,098,936 $4,945,226
2019 $69,034 $5,925,650 $1,077,389 $4,848,261
2018 $67,722 $5,829,624 $1,056,266 $4,773,358
2017 $66,551 $5,715,714 $1,035,555 $4,680,159
2016 $63,332 $5,604,037 $1,015,250 $4,588,787
2015 $47,965 $4,255,510 $937,518 $3,317,992
2014 -- $4,170,792 $919,154 $3,251,638
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV15057952

California Regional Multiple Listing Service (CRMLS)

APN: 211-175-007

Your Personal Tour Guide

Ask me questions while you tour the home.