$1,500,000

Estimated payment $9,498/month

Total Views 11
8 Beds
7 Baths
3,456 Sq Ft
$434 Price per Sq Ft

Highlights

  • Laundry Facilities
  • Rectangular Lot
  • 2-minute walk to Estrella Park

About This Home

We are pleased to present 1978 Bonsallo Avenue, a 6-unit multifamily investment opportunity in University Park, Los Angeles. Built in 1923, the two-story, 3,456 SF building sits on a 6,244 SF lot one block south of the I-10 — roughly a mile north of the USC campus and Exposition Park and two miles from Downtown Los Angeles, in one of the most renter-dense pockets in the city.

The property offers a well-balanced mix of one 3-bed / 2-bath, two 2-bed / 1-bath, one 1-bed / 1-bath and two studio units. Interiors have been renovated with new shaker cabinetry, stone-look counters, stainless appliances, luxury vinyl plank flooring and updated tiled baths; gas and electricity are separately metered to each unit, and a large front parking court and rear balcony complete the offering.

Average in-place rent of $2,115 sits well below market — pro forma rents of $2,441 represent roughly 15% upside on natural turnover. Offered at $1,500,000 ($250,000 per unit, $434.03 per SF), the asset delivers a 7.02% in-place cap rate growing to 8.46% pro forma and a 9.85 GRM, with demand anchored by USC, Exposition Park and Downtown's 325,000 jobs.

Listing Agent

Ryan Gonzalez

Lyon Stahl Investment Real Est Brokerage Email: ryan.gonzalez@lyonstahl.com License #01874815 Listed on: 09/16/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923

Lot Details

  • 6,244 Sq Ft Lot
  • Two or More Common Walls
  • Rectangular Lot

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 3,456 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 7 Full Bathrooms

Parking

  • 6 Open Parking Spaces
  • 6 Parking Spaces

Additional Features

  • Exterior Lighting
  • Urban Location

Listing and Financial Details

  • Tax Lot 33
  • Tax Tract Number 1
  • Assessor Parcel Number 5124033013
  • $610 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 6 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,492
  • Fuel Expense $1,492
  • Insurance Expense $3,629
  • Professional Management Expense $7,441
  • Trash Expense $1,493
  • Water Sewer Expense $1,493
  • Operating Expense $43,560
  • Gross Income $152,305
  • Net Operating Income $105,256

Property Details

Home Type

Multi-Family

Year Built

Built in 1923

Lot Details

6,244 Sq Ft Lot

Listing Details

  • CapRate: 7.02
  • Professional Management Expense: 7441.00
  • Property Attached: Yes
  • Water Sewer Expenses: 1493.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 5124033013
  • Year Built: 1923
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Full Bathrooms: 7
  • Total Bedrooms: 8
  • Entry Level: 1
  • Price Per Square Foot: 434.03

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 6.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 1493.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Street Lights, Urban, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 6244.00
  • Lot Size Acres: 0.1433

Multi Family

  • Electric Expense: 1492.00
  • Fuel Expense: 1492.00
  • Gross Income: 152305.00
  • Gross Multiplier: 9.85
  • Gross Operating Income: 147736.00
  • Gross Scheduled Income: 152305.00
  • Insurance Expense: 3629.00
  • Lot Size Area: 6244.0000 Square Feet
  • Net Operating Income: 105256.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 6
  • Operating Expense: 43560.00
  • Operating Expense Percent: 29.00
  • Rent Control: Yes
  • Total Expenses: 43560.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • Tax Lot: 33
  • Tax Tract Number: 1
  • TaxOtherAnnualAssessmentAmount: 610.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $12,364 $1,009,705 $754,378 $255,327
2025 $12,364 $989,908 $739,587 $250,321
2024 $12,191 $970,499 $725,086 $245,413
2023 $11,964 $951,470 $710,869 $240,601
2022 $11,421 $932,815 $696,931 $235,884
2021 $11,268 $914,525 $683,266 $231,259
2020 $11,379 $905,148 $676,260 $228,888
2019 $10,937 $887,400 $663,000 $224,400
2018 $8,044 $637,500 $408,000 $229,500
2016 $841 $39,709 $22,548 $17,161
2015 $834 $39,114 $22,210 $16,904
2014 $867 $38,348 $21,775 $16,573
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/16/2026 09/16/26 For Sale $1,500,000 +82.9% $434 / Sq Ft
01/22/2018 01/22/18 Sold $820,000 -16.3% $237 / Sq Ft View Prior Sale
12/23/2017 12/23/17 Pending -- -- --
12/02/2017 12/02/17 For Sale $979,990 +19.5% $284 / Sq Ft
12/01/2017 12/01/17 Off Market $820,000 -- --
09/17/2017 09/17/17 Price Changed $979,990 -8.4% $284 / Sq Ft
07/10/2017 07/10/17 Price Changed $1,069,990 -2.7% $310 / Sq Ft
05/30/2017 05/30/17 For Sale $1,099,990 -- $318 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $870,000 Pacific Coast Title Company
Grant Deed -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $1,350,000 Commercial
Closed $822,900 Commercial
Closed $250,000 Stand Alone Second
Closed $640,000 Commercial
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW26202470

California Regional Multiple Listing Service (CRMLS)

APN: 5124-033-013

Your Personal Tour Guide

Ask me questions while you tour the home.