Listed by Ideal Real Estate
$1,390,000

20 Smithville Rd Beaver, WA 98305

Estimated payment $8,020/month

Total Views 11,878
-- Bed
-- Bath
6,740 Sq Ft
$206 Price per Sq Ft

Highlights

  • RV Access or Parking
  • 22.63 Acre Lot
  • No HOA
  • Lake View
  • Deck
  • Wood Siding

About This Home

Welcome to Mountainside Cabins! Over 22 acres of land in a prime location with stunning views of Lake Pleasant. Made up of three multi-level parcels with an excellent layout and multiple access points, the property includes 9 charming cabins rich in local history and two newly added RV connections. The heavy lifting has been done—major renovations and clean-up completed, the property is ready for immense growth. Operating at only a fraction of its potential during a short rental season, it already generates impressive income. With room for many RV spots and space to build a private home, this property is the path to generational wealth. The owner's need to sell is your once-in-a-lifetime opportunity to take over something truly incredible!

Listing Agent

Sergei Holmquist

Ideal Real Estate License #116668 Listed on: 12/11/2024

Ideal Real Estate

Source: Northwest Multiple Listing Service (NWMLS)

MLS#: 2315854

Northwest Multiple Listing Service (NWMLS)

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,042

Year Built

  • Built in 1940

Parking

  • RV Access or Parking

Home Design

  • Pillar, Post or Pier Foundation
  • Composition Roof
  • Wood Siding
  • Wood Composite

Interior Spaces

  • 6,740 Sq Ft Home
  • 1-Story Property
  • Lake Views

Utilities

  • Cooling System Mounted In Outer Wall Opening
  • Heating System Mounted To A Wall or Window
  • Well
  • Septic Tank

Additional Features

  • Deck
  • 22.63 Acre Lot

Community Details

  • No Home Owners Association
  • Beaver Subdivision

Listing and Financial Details

  • Assessor Parcel Number 1330355001720000

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,042

Year Built

Built in 1940

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi Family
  • StyleCode: 55 - 5-9 Units
  • Year Built: 1940
  • MLS Status: Active
  • Prev Status: Active
  • New Construction: No
  • CalculatedSquareFootage: 6740
  • EffectiveYearBuiltSource: Public Records
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 1
  • SquareFootageFinished: 0
  • SquareFootageUnfinished: 0
  • BathsFullUpper: 0
  • BathsHalfUpper: 0
  • BathsThreeQuarterUpper: 0
  • BedroomsUpper: 0

Exterior Features

  • Roof: Composition
  • View: Lake
  • Lot Features: Paved
  • View: Yes
  • Waterfront: No
  • Construction Type: Wood
  • Exterior Features: Wood, Wood Products
  • Foundation Details: Pillar/Post/Pier
  • Structure Type: Multi Family

Garage/Parking

  • Carport Y N: No
  • Open Parking: No
  • Parking Features: RV Parking
  • ParkingUncoveredSpaces: 0

Utilities

  • Sewer: Septic Tank
  • Water Source: Individual Well
  • Cooling: Wall Unit(s)
  • Cooling Y N: Yes
  • Heating: Wall Unit(s)
  • Heating Yn: Yes
  • PowerCompany: PUD
  • SewerCompany: Septic
  • WaterCompany: Individual Well
  • WaterSewerGarbage: 2100

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Schools

  • Junior High Dist: Quillayute
  • High School: Buyer To Verify
  • Middle Or Junior School: Buyer To Verify

Lot Info

  • Parcel Number: 1330355001720000
  • Lot Size Acres: 22.6299
  • Lot Size Sq Ft: 985762
  • Irrigation Water Rights: No
  • ShowMapLink: true
  • SiteFeatures: Deck,RV Parking
  • MLSLotSizeSource: Public records
  • MLSSquareFootageSource: Public records
  • ZoningJurisdiction: County

Green Features

  • Power Production Type: Electric

Rental Info

  • GrossRentMultiplier: 0
  • LeasedItems: None
  • TotalMonthlyIncome: 4167

Multi Family

  • Gross Scheduled Income: 50000
  • Number Of Units Total: 1
  • Electric Expense: 6600
  • Insurance Expense: 13000
  • Leasable Area: 6740
  • EnergySource: Electric
  • UnitsInBuildingTotal: 9
  • UnitsBelowGrade: true
  • VacancyRate: 66

Tax Info

  • Year: 2024
  • Tax Annual Amount: 6042

MLS Schools

  • Elementary School: Buyer To Verify

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2021 $2,084 $192,868 $32,500 $160,368
2020 $1,525 $132,182 $32,500 $99,682
2018 $1,571 $125,424 $32,500 $92,924
2017 $1,125 $127,335 $32,500 $94,835
2016 $1,125 $126,876 $32,500 $94,376
2015 $1,125 $128,742 $32,500 $96,242
2013 $1,125 $101,333 $32,500 $68,833
2012 $1,125 $101,333 $32,500 $68,833
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/01/2025 07/01/25 For Sale $1,390,000 0.0% $206 / Sq Ft
06/29/2025 06/29/25 Off Market $1,390,000 -- --
03/31/2025 03/31/25 For Sale $1,390,000 0.0% $206 / Sq Ft
03/29/2025 03/29/25 Off Market $1,390,000 -- --
12/11/2024 12/11/24 For Sale $1,390,000 +58.9% $206 / Sq Ft
04/05/2024 04/05/24 Sold $875,000 -7.9% $130 / Sq Ft
02/03/2024 02/03/24 Pending -- -- --
01/08/2024 01/08/24 For Sale $950,000 +8.6% $141 / Sq Ft
01/06/2024 01/06/24 Off Market $875,000 -- --
10/31/2023 10/31/23 For Sale $950,000 +8.6% $141 / Sq Ft
10/29/2023 10/29/23 Off Market $875,000 -- --
10/06/2023 10/06/23 Price Changed $950,000 -31.7% $141 / Sq Ft
08/23/2023 08/23/23 For Sale $1,390,000 +58.9% $206 / Sq Ft
08/20/2023 08/20/23 Off Market $875,000 -- --
08/10/2023 08/10/23 Price Changed $1,390,000 -6.7% $206 / Sq Ft
05/18/2023 05/18/23 For Sale $1,490,000 -- $221 / Sq Ft
Source: Northwest Multiple Listing Service (NWMLS)

Mortgage History

Date Status Loan Amount Loan Type
Closed $125,000 Stand Alone Refi Refinance Of Original Loan
Source: Public Records

Source: Northwest Multiple Listing Service (NWMLS)

MLS Number: 2315854

Northwest Multiple Listing Service (NWMLS)

APN: 1330355001720000