$749,900

200 & 204 W Main St Waunakee, WI 53597

Estimated payment $4,824/month

Total Views 5,768
-- Bed
-- Bath
7,696 Sq Ft
$97 Price per Sq Ft

Highlights

  • Main Floor Bedroom
  • Den
  • Accessible Approach with Ramp
  • Waunakee Heritage Elementary School Rated A-
  • Eat-In Kitchen
  • Bathroom on Main Level

About This Home

Pro Forma NOI of $73,497 and 9.8% Cap Rate based on $90,118 in Projected Annual Gross Rent. This standout mixed-use property features two adjoining buildings with updated apartment units above and flexible commercial suites below. The 200 Building apartments have seen numerous upgrades, including new flooring, blinds, paint, countertops, and more. The freshly cleaned commercial spaces in the 204 Building offer excellent street visibility, ideal for retail, service, or even a restaurant concept. With a recently replaced asphalt parking lot, improved landscaping, new garage door, & main gas line upgrades, this property is well-positioned for both owner-occupants and investors seeking immediate income and long-term upside. This is a rare opportunity to own a core piece of downtown Waunakee!

Listing Agent

John David Vasquez

Realty Executives Cooper Spransy Brokerage Email: JohnDavid@MattWinz.com License #83477-94 Listed on: 08/05/2025

Realty Executives Cooper Spransy

Co-Listing Agent

Matt Winzenried

Realty Executives Cooper Spransy Brokerage Email: JohnDavid@MattWinz.com

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $10,187

Year Built

  • Built in 1910

Lot Details

  • 0.25 Acre Lot
  • Level Lot

Home Design

  • Wood Siding
  • Stucco Exterior

Interior Spaces

  • 2-Story Property
  • Den

Kitchen

  • Eat-In Kitchen
  • Oven or Range
  • Dishwasher

Bedrooms and Bathrooms

  • Main Floor Bedroom
  • Bathroom on Main Level

Laundry

  • Laundry in unit
  • Washer and Dryer

Basement

  • Partial Basement
  • Sump Pump
  • Crawl Space

Parking

  • 11 Open Parking Spaces
  • 3 Covered Spaces
  • Driveway Level
  • Outside Parking

Schools

  • Heritage Elementary School
  • Waunakee Middle School
  • Waunakee High School

Utilities

  • Forced Air Heating and Cooling System
  • Separate Meters
  • Individual Controls for Heating
  • High Speed Internet
  • Internet Available

Additional Features

  • Accessible Approach with Ramp
  • Property is near a bus stop

Community Details

  • 6 Units
  • Downtown Historic Commercial District Subdivision

Listing and Financial Details

  • Assessor Parcel Number 0809-082-2056-8

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$10,187

Year Built

Built in 1910

Lot Details

0

Listing Details

  • Municipality: Waunakee
  • Status Detail: Active
  • Mailing City: Waunakee
  • Class: Multi Family
  • Type: Multi Family
  • Type Of Property: 2 story
  • Items Excluded: Seller's and Tenant's Personal Property.
  • Items Included: Pro Forma NOI of $73,497 & 9.8% Cap Rate based on $90,118 in Projected Annual Gross Rent. Comm Unit A is vacant & marketed for lease at $2,200 per month. 3 Refrigerators, 3 Stoves/Ovens, 1 Dishwasher, 3 Washers, 3 Dryers, 4 Furnaces, 4 Water Heaters, & 2 Central AC Units.
  • Miscellaneous: Close to bus line, Internet - Cable, Internet -Fiber Available
  • Year Built: 1910
  • Reso Accessibility Features: Ramped or level entrance, First floor bedroom, First floor full bath, Level drive, Level lot
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Basement: Partial, Crawl space, Sump pump
  • Number Dish Washers: 1
  • Number Dryers: 3
  • Number Furnaces: 6
  • Number Refrigerators: 4
  • Number Stoves: 3
  • Number Units W Ac: 3
  • Number Washers: 3
  • Number Water Heaters: 5

Exterior Features

  • Exterior: Wood, Stucco, Fiber Cement

Garage/Parking

  • Heating Fuel: Natural Gas
  • Heating Type: Forced air
  • Parking Stalls Inside: 3
  • Parking Stalls Outside: 11

Utilities

  • Water Waste: Municipal water, Municipal sewer
  • Park Unit: 2 stall garage, Detached, 2 spaces, Outside
  • Utilities: Separate elec meters, Separate gas meters

Schools

  • School District: Waunakee
  • Elementary School: Heritage
  • Middle School: Waunakee
  • High School: Waunakee
  • Elementary School: Heritage
  • High School: Waunakee
  • Middle School: Waunakee
  • School District: Waunakee

Lot Info

  • Estimated Aces: 0.25
  • Zoning: C-1D
  • Geo Subdivision: WI

Rental Info

  • Total Income: 44818

Tax Info

  • Land Assessment: 202000
  • Improvements: 474500
  • Total Assessment: 676500
  • Assessment year: 2025
  • Net Taxes: 10187
  • Tax Year: 2024
  • Assessor Parcel Number: 0809-082-2056-8

Multi Family

  • Number Of1 Bedrooms: 1
  • Number Of2 Bedrooms: 1
  • Number Of3 Bedrooms: 1
  • Number Of Units: 6

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $10,187 $577,900 $145,500 $432,400
2023 $9,487 $577,900 $145,500 $432,400
2021 $8,485 $413,500 $125,500 $288,000
2020 $8,013 $413,500 $125,500 $288,000
2019 $8,006 $413,500 $125,500 $288,000
2018 $8,867 $375,000 $111,000 $264,000
2017 $8,088 $375,000 $111,000 $264,000
2016 $8,182 $375,000 $111,000 $264,000
2015 $7,827 $375,000 $111,000 $264,000
2014 $7,647 $375,000 $111,000 $264,000
2013 $7,656 $375,000 $111,000 $264,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/06/2025 08/06/25 For Sale $749,900 0.0% $97 / Sq Ft
08/05/2025 08/05/25 Off Market $749,900 -- --
Source: South Central Wisconsin Multiple Listing Service

Purchase History

Date Type Sale Price Title Company
Warranty Deed $562,500 First American Title
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $310,720 New Conventional
Source: Public Records

Source: South Central Wisconsin Multiple Listing Service

MLS Number: 2005994

South Central Wisconsin Multiple Listing Service

APN: 0809-082-2056-8