$3,200,000
PENDING

Estimated payment $20,873/month

Total Views 9,209
3 Beds
3 Baths
3,050 Sq Ft
$1,049 Price per Sq Ft

Highlights

  • No HOA
  • Laundry Room
  • No Heating
  • Cardiff Elementary Rated A
  • Stacked Washer and Dryer

About This Home

We are pleased to present 2024-30 Montgomery Ave. Apartments, an exclusive coastal multifamily rental property in Cardiff-by-the-Sea community and located west of Interstate 5. The subject property financials are extremely attractive for a prime coastal rental property with a current 4.11% CAP rate / 5.01% Proforma CAP rate, along with a current 17.09 GRM / Proforma 14.73 GRM. The subject property is also comprised of roughly 3,050 SF living space with a total of five units. The approximately 4,984 SF lot provides five surface parking spaces accessed from the rear alley along with spacious common area along the front and side of the property for tenants to enjoy a barbecue and other social activities. The current unit mix includes (1) two bedroom / one bath unit, (3) one bedroom / one bath units, and (1) studio unit. The building was built in 1977, and all units were completely renovated approximately eight years ago by the previous owner. The current owner has maintained all the interiors, exterior, and common areas in meticulous condition. The subject property is also within very close walking distance to some of the very best amenities that Cardiff-by-the-Sea has to offer tenants. For example, the San Elijo State Beach is only a few blocks to the west along with shopping and eating options such as Best Pizza & Brew, Cardiff Seaside Market, Chase Bank, Cardiff Library, Post Office, 7-Eleven, and more local businesses.

Listing Agent

Kenneth Herskind

Top Gun CRE Brokerage Email: kenh@topguncre.com License #01872460 Listed on: 03/21/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1977

Lot Details

  • 4,948 Sq Ft Lot
  • 1 Common Wall
  • Density is 11-15 Units/Acre

Home Design

  • Property Attached

Interior Spaces

  • 3,050 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Stacked Washer and Dryer

Utilities

  • No Heating

Listing and Financial Details

  • Tax Lot 7,8
  • Tax Tract Number 1334
  • Assessor Parcel Number 2603825000
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 5 Units

Building Details

  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $2,827
  • Insurance Expense $4,085
  • Trash Expense $1,033
  • Water Sewer Expense $2,304
  • New Taxes Expense $35,126
  • Operating Expense $50,231
  • Gross Income $187,260
  • Net Operating Income $131,411

Property Details

Home Type

Multi-Family

Year Built

Built in 1977

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 4.11
  • Price Per Unit: 640000
  • Property Attached: Yes
  • View: No
  • Water Sewer Expenses: 2304.00
  • Zoning: R11
  • Property Type: Residential Income
  • Parcel Number: 2603825000
  • Year Built: 1977
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Stories: 2
  • Entry Location: Front
  • Common Walls: 1 Common Wall
  • Appliances: No
  • Entry Level: 1
  • Price Per Square Foot: 1049.18

Exterior Features

  • Fence: No
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Parking: No

Utilities

  • Heating: No
  • Laundry: Yes
  • Laundry Features: Stackable
  • Sewer: Public Sewer
  • Trash Expense: 1033.00

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 4948.00
  • Lot Size Acres: 0.1136

Multi Family

  • Electric Expense: 2827.00
  • Gross Income: 187260.00
  • Gross Multiplier: 17.09
  • Gross Operating Income: 181642.00
  • Gross Scheduled Income: 187260.00
  • Insurance Expense: 4085.00
  • Lot Size Area: 4948.0000 Square Feet
  • Net Operating Income: 131411.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 5
  • Number With Dishwasher: 5
  • Number With Range: 5
  • Number With Refrigerator: 5
  • Operating Expense: 50231.00
  • Rent Control: No
  • Total Expenses: 50231.00
  • Vacancy Allowance: 5618
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 35126.00
  • Tax Lot: 7,8
  • Tax Tract Number: 1334

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/23/2025 05/23/25 Pending -- -- --
03/21/2025 03/21/25 For Sale $3,200,000 +137.0% $1,049 / Sq Ft
03/30/2016 03/30/16 Sold $1,350,000 0.0% $457 / Sq Ft
11/10/2015 11/10/15 Pending -- -- --
11/06/2015 11/06/15 For Sale $1,350,000 -- $457 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Homes in the area

  • 2453-55 Newcastle Ave, Encinitas, CA 92007

    $2,795,000

    • 6 Beds
    • 6 Baths
    • 2,714 Sq Ft
    • 2453-55 Newcastle Ave
    • Encinitas, CA

    Cardiff Duplex, an investor's dream! This beautiful duplex contains two side-by-side 3 bedroom 2 and a half bath units. Each unit has a private front deck with peekaboo ocean views as well as single car garages and multiple reserved parking spaces. The interiors were remodeled in 2020 with modern finishes and elegant style. Nestled on a 5,000 square foot lot in the heart of Cardiff's walking

    Shawn Bengtson Shoreline Properties

    Section Image
  • 1129 Bonita Dr, Encinitas, CA 92024

    $2,790,000

    • 5 Beds
    • 5 Baths
    • 2,811 Sq Ft
    • 1129 Bonita Dr
    • Encinitas, CA

    The beautifully remodeled main residence offers 3 bedrooms, 3 bathrooms, plus an office/media room, completely redesigned in 2023. The heart of the home is the chef’s kitchen, featuring stainless steel KitchenAid appliances, a wine fridge, and elegant finishes — ideal for entertaining and daily living. Located just 2 miles from the beach. The property also includes a newly built ADU with 2

    Jordan Beal Compass

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PTP2502048

California Regional Multiple Listing Service (CRMLS)