NOT LISTED FOR SALE

Estimated Value: $2,844,000 - $3,753,000

4 Beds
3 Baths
1,814 Sq Ft
$1,799/Sq Ft Est. Value

Last Sold May 27, 2022

Last sale price $2,700,000 $1,488 Per Sq Ft

Est. 21% increase in value since last sale

Current estimated payment $20,857/month

4 Days on Market

Highlights

  • Property is near public transit
  • No HOA
  • Laundry Room
  • Newport Elementary School Rated A
  • Cooling System Mounted To A Wall/Window
  • Tile Flooring

About This Home

As of May 2022

Darling beach home with two units in separate structures. Front unit is a 2 bedroom, 2 bath cottage style beach home with private back patio space while the rear unit is a 2 bedroom, 1 bath open plan second floor unit with a private deck at the front door and sits above a 2 car alley accessed garage. There is also a non-conforming adorable studio on the ground floor contiguous to the 2 car garage. Great opportunity for income with long term tenancy, as well as short term vacation rentals, or even a full remodel for a custom home or two condos. With the ocean and sand in view just outside the front door, it is ideally located with only a two minute walk to the beach and five minute walk to the bay side. Restaurants, shopping, a Pavilions grocery store are all just a short walk away. Coin operated laundry units in garage. A fantastic location on the Newport Beach Peninsula. Please do not disturb tenants or walk on property.

Last Listed By

James Shute

J.W. Shute International License #01043871 Listed on: 04/11/2022

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $31,046

Year Built

  • Built in 1958

Lot Details

  • 2,614 Sq Ft Lot
  • 1 Common Wall
  • Rectangular Lot
  • Level Lot

Parking

  • 2 Car Garage
  • Parking Available
  • Garage Door Opener
  • Assigned Parking

Home Design

  • Duplex
  • Shingle Roof

Interior Spaces

  • 1,814 Sq Ft Home
  • 2-Story Property

Kitchen

  • Gas Oven
  • Free-Standing Range
  • Dishwasher
  • Disposal

Flooring

  • Tile
  • Vinyl

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Laundry in Garage

Location

  • Property is near public transit

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Natural Gas Connected
  • Cable TV Available

Listing and Financial Details

  • Legal Lot and Block 5 / 128
  • Tax Tract Number 418
  • Assessor Parcel Number 04710106
  • $1,428 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 2 Units
  • Balboa Peninsula Subdivision

Recreation

  • Bike Trail

Building Details

  • Rent Control
  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $1,450
  • Trash Expense $360
  • Water Sewer Expense $1,280
  • Operating Expense $25,000
  • Gross Income $97,800
  • Net Operating Income $72,800

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$31,046

Year Built

Built in 1958

Lot Details

0

Parking

2

Listing Details

  • Price Per Unit: 1300000
  • Property Attached: Yes
  • Subdivision Name Other: Balboa Peninsula (Residential) (BALP)
  • Water Sewer Expenses: 1280.00
  • Property Sub Type: Duplex
  • Property Type: Residential Income
  • Parcel Number: 04710106
  • Year Built: 1958
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Tile, Vinyl
  • Appliances: Yes
  • Levels: One, Two
  • Price Per Square Foot: 1488.42

Exterior Features

  • Pool Private: No
  • Roof: Shingle

Garage/Parking

  • Garage Spaces: 2.00
  • Parking: Yes
  • Parking Features: Assigned, Garage Door Opener
  • Total Parking Spaces: 2.00

Utilities

  • Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Free-Standing Range, Disposal, Gas Oven
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Laundry Features: In Garage
  • Sewer: Public Sewer
  • Trash Expense: 360.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Biking

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level with Street, Rectangular Lot, Near Public Transit
  • Lot Size Sq Ft: 2614.00
  • Lot Size Acres: 0.0600

Multi Family

  • Gross Income: 97800.00
  • Gross Scheduled Income: 97800.00
  • Insurance Expense: 1450.00
  • Lot Size Area: 2614.0000 Square Feet
  • Net Operating Income: 72800.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 2
  • Operating Expense: 25000.00
  • Rent Control: Yes
  • Total Expenses: 25000.00

Tax Info

  • Tax Block: 128
  • Tax Census Tract: 635.00
  • Tax Lot: 5
  • Tax Tract Number: 418
  • TaxOtherAnnualAssessmentAmount: 1428.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Oct 16, 2024
Sold by
Curiel Rivera and Curiel Carmen
Bought by
Rc Family Investments Llc
Total Days on Market
4
Current Estimated Value
$3,264,153

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$350,000
Outstanding Balance
$349,012
Interest Rate
6.32%
Mortgage Type
Credit Line Revolving
Estimated Equity
$2,684,062

Purchase Details

Listed on
Apr 11, 2022
Closed on
Apr 22, 2022
Sold by
Newport Happy Hour Llc
Bought by
Rc Family Investments Llc
Seller's Agent
James Shute
J.W. Shute International
Buyer's Agent
Michael Mucino
CAMDEN MCKAY REALTY
List Price
$2,600,000
Sold Price
$2,700,000
Premium/Discount to List
$100,000
3.85%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
3.94%
Original Mortgage
$2,100,000
Interest Rate
5%
Mortgage Type
New Conventional

Purchase Details

Listed on
Jul 9, 2015
Closed on
Jun 24, 2015
Sold by
Ullon Teri Lui Ferris and Ullon Angela A
Bought by
Newport Happy Hour Llc
Seller's Agent
Anne Bergman
Berkshire Hathaway HomeServices Lifestyle Properties
Buyer's Agent
James Shute
J.W. Shute International
List Price
$1,410,000
Sold Price
$1,355,000
Premium/Discount to List
-$55,000
-3.9%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
10.56%
Original Mortgage
$940,000
Interest Rate
3.83%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Apr 24, 2012
Sold by
Ullon Brian
Bought by
Ullon Angela A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$685,500
Interest Rate
3.62%
Mortgage Type
New Conventional

Purchase Details

Closed on
Oct 6, 2011
Sold by
Ullon Teri Lu Ferris
Bought by
Ullon Angela A

Purchase Details

Closed on
Jan 5, 2005
Sold by
Berry James F
Bought by
Ullon Teri Lu Ferris

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$680,000
Interest Rate
5.25%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Feb 19, 1998
Sold by
Berry James E and Berry Nelly F
Bought by
Berry James F

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$196,000
Interest Rate
8.62%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Jan 6, 1995
Sold by
Berry James E and Berry Nelly F
Bought by
Berry James E and Berry Nelly F

Purchase Details

Closed on
Sep 21, 1993
Sold by
Carr Ronald E and Carr Lois H
Bought by
Berry James E and Berry Nelly F

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$175,000
Interest Rate
6.81%
Mortgage Type
Purchase Money Mortgage

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Similar Homes in Newport Beach, CA

  • 117 35th St, Newport Beach, CA 92663

    $2,800,000

    • 3 Beds
    • 2 Baths
    • 1,526 Sq Ft
    • 117 35th St
    • Newport Beach, CA

    Step back in time with this charming single-story home, a true gem from the 1950s!Located just 4 homes away from the sand, this nicely maintained property offers the perfect blend of vintage character and coastal living. Imagine strolling to the beach anytime you desire, with the soothing sound of the waves just a short walk away. A unique investment opportunity awaits with this rare duplex (R2

    Omar Renteros C & I Commercial Brokerage

    Section Image
  • 213 41st St, Newport Beach, CA 92663

    $3,250,000

    • 3 Beds
    • 2 Baths
    • 3,266 Sq Ft
    • 213 41st St
    • Newport Beach, CA

    Located just 2 Blocks from the sunny beaches of West Newport and one house from the Canals, this extremely well maintained, prime corner duplex is the perfect income generator. Consisting of 2 units, upstairs and downstairs, both are 3 bedrooms and 2 baths that share an attached garage accessible to the upper residence. Updated approximately 10 years ago, there are currently long-term tenants

    Matt Genova Arbor Real Estate

    Section Image
  • 201 Diamond Ave, Newport Beach, CA 92662

    $3,295,000

    • 4 Beds
    • 2.5 Baths
    • 1,843 Sq Ft
    • 201 Diamond Ave
    • Newport Beach, CA

    This desirable corner lot duplex on Balboa Island offers a rare opportunity for luxurious living or a savvy investment. Perfect for builders, investors, and developers seeking a prime coastal property.The spacious main unit features 3 bedrooms, 1.5 bathrooms, with direct garage access. The back unit above the garage has 1 bedroom and 1 full bath, offering comfort and charm. Complete with two

    Brandon McTeer Realty One Group West

    Section Image

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Rc Family Investments Llc -- Atlas Title
Rivera Elier -- Atlas Title
Newport Happy Hour Llc $1,355,000 Ticor Title Company
Ullon Angela A -- Ticor Title Riverside
Ullon Teri Lu Ferris -- Ticor Title Riverside
Ullon Angela A -- None Available
Ullon Teri Lu Ferris $950,000 First American Title Co
Berry James F $280,000 First American Title Co
Berry James E -- --
Berry James E $275,000 Fidelity National Title Ins
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Rivera Elier $350,000
Previous Owner Newport Happy Hour Llc $865,000
Previous Owner Newport Happy Hour Llc $950,000
Previous Owner Newport Happy Hour Llc $940,000
Previous Owner Ullon Teri Lu Ferris $685,500
Previous Owner Ullon Teri Lu Ferris $120,000
Previous Owner Ullon Teri Lu Ferris $680,000
Previous Owner Berry James F $795,000
Previous Owner Berry James $450,000
Previous Owner Berry James F $350,000
Previous Owner Berry James F $294,000
Previous Owner Berry James F $49,500
Previous Owner Berry James F $196,000
Previous Owner Berry James E $175,000
Closed Berry James F $34,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/27/2022 05/27/22 Sold $2,700,000 +3.8% $1,488 / Sq Ft
04/15/2022 04/15/22 Pending -- -- --
04/11/2022 04/11/22 For Sale $2,600,000 +91.9% $1,433 / Sq Ft
07/14/2015 07/14/15 Sold $1,355,000 0.0% $645 / Sq Ft
07/14/2015 07/14/15 Sold $1,355,000 -3.9% $645 / Sq Ft
06/15/2015 06/15/15 Pending -- -- --
06/15/2015 06/15/15 Pending -- -- --
06/11/2015 06/11/15 For Sale $1,410,000 0.0% $671 / Sq Ft
05/17/2015 05/17/15 Pending -- -- --
04/09/2015 04/09/15 For Sale $1,410,000 0.0% $671 / Sq Ft
04/09/2015 04/09/15 For Sale $1,410,000 -- $671 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $31,046 $2,809,080 $2,739,607 $69,473
2023 $30,341 $2,754,000 $2,685,889 $68,111
2022 $17,335 $1,511,525 $1,447,308 $64,217
2021 $17,019 $1,481,888 $1,418,930 $62,958
2020 $16,860 $1,466,694 $1,404,381 $62,313
2019 $15,613 $1,437,936 $1,376,844 $61,092
2018 $15,304 $1,409,742 $1,349,847 $59,895
2017 $15,035 $1,382,100 $1,323,379 $58,721
2016 $14,700 $1,355,000 $1,297,430 $57,570
2015 $11,738 $1,067,385 $994,869 $72,516
2014 $11,463 $1,046,477 $975,381 $71,096
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW22072638

California Regional Multiple Listing Service (CRMLS)

APN: 047-101-06