M
Seller's Agent in 2025
Melinda Kennedy
Coldwell Banker / Kennon, Parker, Duncan & Davis
(706) 575-8495
3 in this area
66 Total Sales
nvestor Special – Quadplex in Columbus, GA. Four units, each with 1 bedroom and 1 bathroom. Long-term tenants are currently in place in Units A and B at $550 each. Unit C has been fully renovated and is ready to lease at $650. Unit D was recently updated and is tenant-occupied at $625 with a one-year lease in place. Roofs were replaced in 2024, and updates include new appliances, water heaters, flooring, and more. Gross stabilized rents are $2,375 per month, with an estimated net cash flow of approximately $613 per month. Current cap rate is 10.7 percent with a projected cash-on-cash return of about 17 percent annually. With market rents for one-bedroom units in Columbus averaging $700 to $750, there is upside potential to increase rents by $100 per unit or more, pushing the cap rate above 12.5 percent. This fully occupied quadplex has been well maintained and is located just seven minutes from downtown. Each unit includes heating and air via window units. Tenants pay all utilities except water. Units C and D were fully renovated in 2025. This is a strong cash-flowing asset with low vacancy risk in a high-demand rental market. Seller is motivated and open to offers.
Last Agent to Sell the Property
Coldwell Banker / Kennon, Parker, Duncan & Davis Brokerage Phone: 7062561000 License #409866 Listed on: 05/01/2025
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Special Warranty Deed | $185,000 | None Listed On Document | |
| Warranty Deed | $57,500 | -- | |
| Warranty Deed | -- | -- | |
| Foreclosure Deed | -- | -- | |
| Warranty Deed | $75,000 | None Available |
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $148,000 | New Conventional | |
| Previous Owner | $52,500 | No Value Available | |
| Previous Owner | $74,000 | Seller Take Back |
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 10/23/2025 10/23/25 | Sold | $185,000 | -1.3% | $73 / Sq Ft |
| 09/01/2025 09/01/25 | Pending | -- | -- | -- |
| 08/26/2025 08/26/25 | Price Changed | $187,500 | -1.3% | $74 / Sq Ft |
| 07/13/2025 07/13/25 | Price Changed | $190,000 | -1.3% | $75 / Sq Ft |
| 06/12/2025 06/12/25 | Price Changed | $192,500 | -1.3% | $76 / Sq Ft |
| 05/28/2025 05/28/25 | For Sale | $195,000 | 0.0% | $77 / Sq Ft |
| 05/16/2025 05/16/25 | Pending | -- | -- | -- |
| 05/01/2025 05/01/25 | For Sale | $195,000 | -- | $77 / Sq Ft |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $900 | $22,982 | $11,344 | $11,638 |
| 2024 | $900 | $22,982 | $11,344 | $11,638 |
| 2023 | $905 | $22,982 | $11,344 | $11,638 |
| 2022 | $938 | $22,982 | $11,344 | $11,638 |
| 2021 | $938 | $22,982 | $11,344 | $11,638 |
| 2020 | $867 | $24,979 | $5,672 | $19,307 |
| 2019 | $1,023 | $24,979 | $5,672 | $19,307 |
| 2018 | $1,023 | $24,979 | $5,672 | $19,307 |
| 2017 | $1,027 | $24,979 | $5,672 | $19,307 |
| 2016 | $1,176 | $28,520 | $5,400 | $23,120 |
| 2015 | $950 | $23,000 | $5,400 | $17,600 |
| 2014 | $472 | $28,520 | $5,400 | $23,120 |
| 2013 | -- | $28,520 | $5,400 | $23,120 |
M
Seller's Agent in 2025
Melinda Kennedy
Coldwell Banker / Kennon, Parker, Duncan & Davis
(706) 575-8495
3 in this area
66 Total Sales
A
Buyer's Agent in 2025
Autumn Haslam
Coldwell Banker / Kennon, Parker, Duncan & Davis
(706) 587-4438
1 in this area
15 Total Sales
Source: Columbus Board of REALTORS® (GA)
MLS Number: 220846
APN: 028-023-002