NOT LISTED FOR SALE
54 Beds
54 Baths
45,879 Sq Ft
0.45 Acre Lot

Sale Details

Date Sold: March 25, 2022

Last sale price $22,000,000 $480 Per Sq Ft

94 Days on Market

Highlights

  • Gated Parking
  • 0.45 Acre Lot
  • Subterranean Parking
  • John Marshall High School Rated A
  • Wood Flooring
  • Fireplace

About This Home

As of March 2022

A generational investment opportunity of a 42-unit apartment building in Los Feliz, one of the most coveted rental submarkets in all of Los Angeles, located just south of Los Feliz Blvd between N Vermont Ave and Hillhurst Ave. This is the first time the property has been on the market since it has been developed in 1986, a rare opportunity to purchase a sizeable asset in this pocket of the submarket with only 21 buildings over 40 units existing north of Franklin Ave. Los Feliz is considered a premier rental market of Los Angeles attracting quality tenants and providing easy access to amenities in Hollywood as well as the 101 & 5 Freeways. The building features an ideal, rare unit mix of spacious units made up of 24 one-bedrooms (652-871 SF), six one-bedroom lofts (916-931 SF), nine two-bedrooms (951-1,012 SF) and three two-bedroom lofts (1,173-1,202 SF). The unit interiors are well-maintained with central A/C, fireplaces, dishwashers, microwaves, and new flooring and paint in the majority of the units. The rental income provides stable current cash flow to an investor with additional upside over 18% achievable through further interior unit renovations such as recessed lighting and upgraded kitchens and bathrooms. The 1986 construction does not fall within the city of Los Angeles rent control. The property is being offered with favorable assumable financing in-place with current principal balance of $9.13 MM, interest-only until August 2030 at a 2.82% interest rate. The property has gated, subterranean and ground-level parking with approximately 82 parking spaces and tenant fob-controlled entry and exit. Furthermore, there is a community laundry room with three washers and dryers. The currently laundry lease with Dadson is nearing expiration, allowing an investor to collect substantial future laundry income. The property will be delivered with essentially no deferred maintenance as the building has been meticulously maintained throughout the years. There is a professional exterior faade and lobby with a secure, intercom entrance leading to an elevator with access to each floor. The common area hallways are in pristine condition and there is a security camera system in-place ensuring safety throughout the building. There is also a community common area patio with two barbeques and an abundance of seating for tenant's enjoyment. The neighborhood of Los Feliz is highly desirable and a densely populated rental market of Los Angeles. Surrounded by multimillion-dollar single-family residences north and south of Los Feliz Blvd, the property provides apartment renters the opportunity to reside in an affluent community. The neighborhood borders sprawling Griffith Park, beloved by locals for its hiking, concerts at the Greek Theatre and stargazing at Griffith Observatory.

Last Agent to Sell the Property

Neema Ahadian

Marcus & Millichap License #01346750 Listed on: 11/01/2021

Last Buyer's Agent

Neema Ahadian

Marcus & Millichap License #01346750 Listed on: 11/01/2021

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1986

Lot Details

  • 19,731 Sq Ft Lot

Interior Spaces

  • 45,879 Sq Ft Home
  • Fireplace
  • Oven or Range

Flooring

  • Wood
  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 54 Bedrooms
  • 54 Bathrooms

Parking

  • Subterranean Parking
  • Gated Parking

Utilities

  • Air Conditioning
  • Central Heating

Community Details

  • 42 Units

Listing and Financial Details

  • Assessor Parcel Number 5590-004-008

Property Details

Home Type

Multi-Family

Year Built

Built in 1986

Lot Details

0.45 Acres

Listing Details

  • Property Type: Residential Income
  • Street Number Display: Yes
  • Living Area: 45879
  • Lot Acreage: 0.4530
  • Year Built: 1986
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Stories: 0

Interior Features

  • Flooring: Mixed, Hardwood, Carpet, Tile
  • Bedrooms: 54
  • Total Bathrooms: 54.00
  • Equipment: Range/Oven
  • Price Per S Q F T: 512.22

Exterior Features

  • Other Structures: None

Garage/Parking

  • Parking Garage: Subterranean, Gated Underground

Utilities

  • Cooling: Air Conditioning
  • Heating: Fireplace, Central

Lot Info

  • Assessed Improvement Percent: 55.93
  • Assessed Improvement Value: 5084251
  • Assessed Land Percent: 44.07
  • Assessed Land Value: 4005667
  • Total Assessed Value: 9089918
  • Assessor Parcel Number: 5590-004-008
  • Lot Size Area: 19731

Multi Family

  • Unit Type: 2106, 2107, 2108, 2109, 2110
  • Gross Rent Multiplier: 20.73
  • Number Of Units: 42
  • Type Of Units: Apartments

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Nov 1, 2021
Closed on
Mar 15, 2022
Sold by
Bought by
Seller's Agent
Neema Ahadian
Marcus & Millichap
Buyer's Agent
Neema Ahadian
Marcus & Millichap
List Price
$23,500,000
Sold Price
$22,000,000
Premium/Discount to List
-$1,500,000
-6.38%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$15,400,000
Interest Rate
3.69%
Mortgage Type
New Conventional

Purchase Details

Closed on
Apr 29, 2016
Sold by
Bought by

Purchase Details

Closed on
Oct 31, 2014
Sold by
Bought by

Purchase Details

Closed on
Dec 7, 2012
Sold by
Bought by

Purchase Details

Closed on
Jun 3, 2011
Sold by
Bought by

Purchase Details

Closed on
Mar 31, 2011
Sold by
Bought by

Purchase Details

Closed on
Feb 1, 2011
Sold by
Bought by

Purchase Details

Closed on
Jan 1, 1998
Sold by
Bought by
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in Los Feliz, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$22,000,000 Chicago Title
-- None Available
-- None Available
-- None Available
$7,000,000 Old Republic Title Company
-- None Available
-- None Available
-- None Available
-- Chicago Title Company
$1,344,000 Chicago Title Company
-- Chicago Title Company
-- None Available
-- None Available
-- Chicago Title
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $14,000,000
Closed $15,400,000
Previous Owner $9,130,000
Previous Owner $9,450,000
Previous Owner $6,400,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
03/25/2022 03/25/22 Sold $22,000,000 -6.4% $480 / Sq Ft
02/03/2022 02/03/22 Pending -- -- --
11/01/2021 11/01/21 For Sale $23,500,000 -- $512 / Sq Ft
Source: The MLS

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $283,081 $23,346,576 $15,918,120 $7,428,456
2024 $279,832 $22,888,800 $15,606,000 $7,282,800
2023 $274,382 $22,440,000 $15,300,000 $7,140,000
2022 $113,934 $9,367,769 $4,128,108 $5,239,661
2021 $112,336 $9,184,088 $4,047,165 $5,136,923
2019 $109,010 $8,915,685 $3,927,125 $4,988,560
2018 $108,529 $8,740,947 $3,850,123 $4,890,824
2016 $103,374 $8,397,682 $3,700,619 $4,697,063
2015 $94,875 $7,663,532 $2,329,477 $5,334,055
2014 $108,174 $8,562,079 $3,705,930 $4,856,149
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: The MLS

MLS Number: 21-106543

The MLS
Your Personal Tour Guide

Ask me questions while you tour the home.