$1,200,000

22 Unit Investment Package Erie, PA 16503

East Bayfront Neighborhood

Estimated payment $7,366/month

Total Views 2,264
45 Beds
-- Bath
23,690 Sq Ft
$51 Price per Sq Ft

Highlights

  • 0.65 Acre Lot
  • Forced Air Heating System
  • 4-minute walk to Kosciuszko Park - Roman Blaszyck Field

About This Home

This 22-unit investment portfolio with an additional vacant parcel is a high yield opportunity delivering real cash flow and strong returns. With an annual rent roll of $197,700 and expenses of just $51,465, the portfolio produces a solid NOI of $144,783, translating to an 12% cap rate, 28% cash-on-cash return, and 1.89 DSCR. The properties include a mix of 2, 3, 4, and 5-unit buildings across NE Erie, offering a balanced spread of units and steady occupancy. Strong in place performance with clear potential to further increase income and long-term value. Don’t miss your chance to own this income-producing portfolio.

Listing Agent

Natasha LeGrange

Agresti Real Estate Brokerage Phone: (440) 789-9215 License #AB069555 Listed on: 11/12/2025

Agresti Real Estate

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $12,486

Lot Details

  • 0.65 Acre Lot

Interior Spaces

  • 45 Bedrooms
  • 23,690 Sq Ft Home

Utilities

  • Forced Air Heating System
  • Heating System Uses Gas

Community Details

Overview

  • 22 Units

Building Details

  • Insurance Expense $4,820
  • Maintenance Expense $11,000

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$12,486

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi Family
  • Directions: No Directions. This is a 22 unit listing with 9 different addresses.
  • Lot Size Acres: 0.65
  • Road Surface Type: Paved
  • Attribution Contact: (440) 789-9215
  • Co List Office Phone: (814) 459-9400
  • MLS Status: Active
  • Architectural Style: See Remarks
  • Living Area: 23690.0
  • Year Built Details: Unknown
  • Tax Year: 2025
  • Special Features: None

Interior Features

  • Total Bedrooms: 45

Exterior Features

  • Construction Type: Mixed

Utilities

  • Cooling: See Remarks
  • Heating: Forced Air, Gas
  • HeatingYN: Yes
  • Sewer: Public Sewer
  • Water Source: Public

Fee Information

  • Insurance Expense: 4820.0

Schools

  • Junior High Dist: City-Erie

Lot Info

  • Parcel Number: 00-000-000.0-000.00
  • Lot Dimensions: 0x0x0x0
  • ResoLotSizeUnits: Acres
  • Zoning Description: Residential

Multi Family

  • Number Of Units In Community: 22
  • Maintenance Expense: 11000.0

Tax Info

  • Tax Annual Amount: 12486.0

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/12/2025 11/12/25 For Sale $1,200,000 -- $51 / Sq Ft
Source: Greater Erie Board of REALTORS®

Source: Greater Erie Board of REALTORS®

MLS Number: 188805

Greater Erie Board of REALTORS®